School Aid Runs
Oswego County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             460102
                                   DISTRICT NAME:      ALTMAR PARISH
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,345,037
  GIFTED & TALENTED                                            9,512
  OPERATING STANDARDS                                        313,610
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              7,668,159
  EDUC RELATD SUPPORT SERVICE                                 82,597
  EXTRAORDINARY NEEDS                                        685,262
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   809,945
  EXCESS COST - PUBLIC + PRIV                              2,342,355
  BUILDING + BLDG REORG INCENT                             1,598,481
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,388,586
  HARDWARE & TECHNOLOGY                                       27,871
  SOFTWARE, LIBRARY, TEXTBOOK                                139,399
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,755,324
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,416,644
  EDUC RELATD SUPPORT SERVICE                                 69,120
  EXTRAORDINARY NEEDS                                        685,262
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      35,893
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   962,632
  EXCESS COST - PUBLIC + PRIV                              2,230,163
  BUILDING + BLDG REORG INCENT                             1,642,049
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,411,022
  HARDWARE & TECHNOLOGY                                       27,461
  SOFTWARE, LIBRARY, TEXTBOOK                                135,169
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,627,917
$ CHG 03-04 MINUS 02-03                                     -127,407
% CHG TOTAL AID                                                -0.86
$ CHG W/O BLDG, BLDG INCENTIVE                              -170,975
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.30
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             460500
                                   DISTRICT NAME:             FULTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             14,804,915
  GIFTED & TALENTED                                           22,362
  OPERATING STANDARDS                                        621,150
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             15,448,427
  EDUC RELATD SUPPORT SERVICE                                116,459
  EXTRAORDINARY NEEDS                                        714,000
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,138,002
  EXCESS COST - PUBLIC + PRIV                              3,930,014
  BUILDING + BLDG REORG INCENT                             1,535,135
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,778,230
  HARDWARE & TECHNOLOGY                                       66,127
  SOFTWARE, LIBRARY, TEXTBOOK                                324,953
  UNIVERSAL PREKINDERGARTEN                                  339,840
  EARLY GRADE CLASS SIZE REDN                                110,918
  MINOR MAINTENANCE & REPAIR                                  32,339
  TEACHER SUPPORT AID                                              0
TOTAL                                                     26,534,444
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             14,940,174
  EDUC RELATD SUPPORT SERVICE                                115,831
  EXTRAORDINARY NEEDS                                        794,001
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     620,965
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,096,167
  EXCESS COST - PUBLIC + PRIV                              4,935,448
  BUILDING + BLDG REORG INCENT                             1,505,647
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,840,240
  HARDWARE & TECHNOLOGY                                       63,296
  SOFTWARE, LIBRARY, TEXTBOOK                                306,624
  UNIVERSAL PREKINDERGARTEN                                  339,840
  EARLY GRADE CLASS SIZE REDN                                110,918
  MINOR MAINTENANCE & REPAIR                                  31,172
  TEACHER SUPPORT AID                                              0
TOTAL                                                     27,700,323
$ CHG 03-04 MINUS 02-03                                    1,165,879
% CHG TOTAL AID                                                 4.39
$ CHG W/O BLDG, BLDG INCENTIVE                             1,195,367
% CHG W/O BLDG, BLDG INCENTIVE                                  4.78
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             460701
                                   DISTRICT NAME:           HANNIBAL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,539,441
  GIFTED & TALENTED                                            9,840
  OPERATING STANDARDS                                        292,072
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              7,841,353
  EDUC RELATD SUPPORT SERVICE                                 56,499
  EXTRAORDINARY NEEDS                                        362,745
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               20,399
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   851,628
  EXCESS COST - PUBLIC + PRIV                              1,652,199
  BUILDING + BLDG REORG INCENT                               664,431
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,238,282
  HARDWARE & TECHNOLOGY                                       20,847
  SOFTWARE, LIBRARY, TEXTBOOK                                128,528
  UNIVERSAL PREKINDERGARTEN                                  148,000
  EARLY GRADE CLASS SIZE REDN                                 91,352
  MINOR MAINTENANCE & REPAIR                                  20,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,096,767
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,601,408
  EDUC RELATD SUPPORT SERVICE                                 55,845
  EXTRAORDINARY NEEDS                                        394,292
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      58,766
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               20,340
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   923,022
  EXCESS COST - PUBLIC + PRIV                              1,572,230
  BUILDING + BLDG REORG INCENT                             2,226,536
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,355,698
  HARDWARE & TECHNOLOGY                                       20,000
  SOFTWARE, LIBRARY, TEXTBOOK                                120,000
  UNIVERSAL PREKINDERGARTEN                                  148,000
  EARLY GRADE CLASS SIZE REDN                                 91,352
  MINOR MAINTENANCE & REPAIR                                  20,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,607,826
$ CHG 03-04 MINUS 02-03                                    1,511,059
% CHG TOTAL AID                                                11.54
$ CHG W/O BLDG, BLDG INCENTIVE                               -51,046 
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.41
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                20,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             460801
                                   DISTRICT NAME:     CENTRAL SQUARE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             16,997,435
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        644,838
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             17,642,273
  EDUC RELATD SUPPORT SERVICE                                125,601
  EXTRAORDINARY NEEDS                                        664,442
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,651,539
  EXCESS COST - PUBLIC + PRIV                              3,289,717
  BUILDING + BLDG REORG INCENT                             2,536,642
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,852,407
  HARDWARE & TECHNOLOGY                                       51,393
  SOFTWARE, LIBRARY, TEXTBOOK                                353,757
  UNIVERSAL PREKINDERGARTEN                                  214,320
  EARLY GRADE CLASS SIZE REDN                                214,904
  MINOR MAINTENANCE & REPAIR                                  33,006
  TEACHER SUPPORT AID                                              0
TOTAL                                                     29,630,001
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             16,920,705
  EDUC RELATD SUPPORT SERVICE                                136,433
  EXTRAORDINARY NEEDS                                        664,442
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     487,074
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0 
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,473,602
  EXCESS COST - PUBLIC + PRIV                              3,693,789
  BUILDING + BLDG REORG INCENT                             2,536,641
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,690,255
  HARDWARE & TECHNOLOGY                                       51,156
  SOFTWARE, LIBRARY, TEXTBOOK                                324,066
  UNIVERSAL PREKINDERGARTEN                                  214,320
  EARLY GRADE CLASS SIZE REDN                                214,904
  MINOR MAINTENANCE & REPAIR                                  32,173
  TEACHER SUPPORT AID                                              0
TOTAL                                                     30,439,560
$ CHG 03-04 MINUS 02-03                                      809,559
% CHG TOTAL AID                                                 2.73
$ CHG W/O BLDG, BLDG INCENTIVE                               809,560
% CHG W/O BLDG, BLDG INCENTIVE                                  2.99
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             460901
                                   DISTRICT NAME:             MEXICO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             11,123,176
  GIFTED & TALENTED                                           15,318
  OPERATING STANDARDS                                        423,740
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             11,562,234
  EDUC RELATD SUPPORT SERVICE                                 82,484
  EXTRAORDINARY NEEDS                                        448,532
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               12,952
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,701,741
  EXCESS COST - PUBLIC + PRIV                              2,489,638
  BUILDING + BLDG REORG INCENT                               734,544
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,530,126
  HARDWARE & TECHNOLOGY                                       43,356
  SOFTWARE, LIBRARY, TEXTBOOK                                218,592
  UNIVERSAL PREKINDERGARTEN                                  156,000
  EARLY GRADE CLASS SIZE REDN                                 93,812
  MINOR MAINTENANCE & REPAIR                                  21,004
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,095,015
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             11,127,495
  EDUC RELATD SUPPORT SERVICE                                 83,905
  EXTRAORDINARY NEEDS                                        448,532
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               14,613
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,648,548
  EXCESS COST - PUBLIC + PRIV                              2,485,418
  BUILDING + BLDG REORG INCENT                               734,541
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,767,629
  HARDWARE & TECHNOLOGY                                       45,216
  SOFTWARE, LIBRARY, TEXTBOOK                                215,423
  UNIVERSAL PREKINDERGARTEN                                  156,000
  EARLY GRADE CLASS SIZE REDN                                 93,812
  MINOR MAINTENANCE & REPAIR                                  20,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,841,636
$ CHG 03-04 MINUS 02-03                                     -253,379
% CHG TOTAL AID                                                -1.33
$ CHG W/O BLDG, BLDG INCENTIVE                              -253,376
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.38
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                20,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             461300
                                   DISTRICT NAME:             OSWEGO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,919,574
  GIFTED & TALENTED                                           28,166
  OPERATING STANDARDS                                        209,733
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,157,473
  EDUC RELATD SUPPORT SERVICE                                 58,705
  EXTRAORDINARY NEEDS                                        863,260
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     104,262
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   725,306
  EXCESS COST - PUBLIC + PRIV                              1,312,964
  BUILDING + BLDG REORG INCENT                               104,154
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,029,628
  HARDWARE & TECHNOLOGY                                        3,555
  SOFTWARE, LIBRARY, TEXTBOOK                                417,016
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                120,402
  MINOR MAINTENANCE & REPAIR                                  40,174
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,936,899
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,976,550
  EDUC RELATD SUPPORT SERVICE                                 87,198
  EXTRAORDINARY NEEDS                                        863,260
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,319,676
  EXCESS COST - PUBLIC + PRIV                              2,147,933
  BUILDING + BLDG REORG INCENT                               114,746
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,499,642
  HARDWARE & TECHNOLOGY                                       30,491
  SOFTWARE, LIBRARY, TEXTBOOK                                423,727
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                120,402
  MINOR MAINTENANCE & REPAIR                                  40,174
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,623,799
$ CHG 03-04 MINUS 02-03                                    1,686,900
% CHG TOTAL AID                                                21.25
$ CHG W/O BLDG, BLDG INCENTIVE                             1,676,308
% CHG W/O BLDG, BLDG INCENTIVE                                 21.40
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             461801
                                   DISTRICT NAME:            PULASKI
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,643,795
  GIFTED & TALENTED                                            6,786
  OPERATING STANDARDS                                        159,397
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,809,978
  EDUC RELATD SUPPORT SERVICE                                 30,760
  EXTRAORDINARY NEEDS                                        235,197
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      78,304
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   487,358
  EXCESS COST - PUBLIC + PRIV                              1,133,407
  BUILDING + BLDG REORG INCENT                               928,085
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 601,477
  HARDWARE & TECHNOLOGY                                       18,296
  SOFTWARE, LIBRARY, TEXTBOOK                                 93,037
  UNIVERSAL PREKINDERGARTEN                                   82,708
  EARLY GRADE CLASS SIZE REDN                                 45,176
  MINOR MAINTENANCE & REPAIR                                   9,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,553,618
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,615,655
  EDUC RELATD SUPPORT SERVICE                                 34,575
  EXTRAORDINARY NEEDS                                        235,197
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   730,114
  EXCESS COST - PUBLIC + PRIV                              1,518,442
  BUILDING + BLDG REORG INCENT                               933,984
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 635,955
  HARDWARE & TECHNOLOGY                                       19,309
  SOFTWARE, LIBRARY, TEXTBOOK                                 95,499
  UNIVERSAL PREKINDERGARTEN                                   82,708
  EARLY GRADE CLASS SIZE REDN                                 45,176
  MINOR MAINTENANCE & REPAIR                                  10,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,956,782
$ CHG 03-04 MINUS 02-03                                      403,164
% CHG TOTAL AID                                                 4.71
$ CHG W/O BLDG, BLDG INCENTIVE                               397,265
% CHG W/O BLDG, BLDG INCENTIVE                                  5.21
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                11,513
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             461901
                                   DISTRICT NAME:        SANDY CREEK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,302,651
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        171,131
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,473,782
  EDUC RELATD SUPPORT SERVICE                                 47,426
  EXTRAORDINARY NEEDS                                        518,196
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   779,823
  EXCESS COST - PUBLIC + PRIV                              1,262,046
  BUILDING + BLDG REORG INCENT                             1,681,735
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 926,701
  HARDWARE & TECHNOLOGY                                       16,139
  SOFTWARE, LIBRARY, TEXTBOOK                                 89,252
  UNIVERSAL PREKINDERGARTEN                                  111,848
  EARLY GRADE CLASS SIZE REDN                                 57,232
  MINOR MAINTENANCE & REPAIR                                  15,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,979,683
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,332,411
  EDUC RELATD SUPPORT SERVICE                                 57,516
  EXTRAORDINARY NEEDS                                        640,359
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   892,487
  EXCESS COST - PUBLIC + PRIV                              1,263,736
  BUILDING + BLDG REORG INCENT                             1,689,710
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 961,999
  HARDWARE & TECHNOLOGY                                       16,169
  SOFTWARE, LIBRARY, TEXTBOOK                                 85,999
  UNIVERSAL PREKINDERGARTEN                                  111,848
  EARLY GRADE CLASS SIZE REDN                                 57,232
  MINOR MAINTENANCE & REPAIR                                  15,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,124,802
$ CHG 03-04 MINUS 02-03                                      145,119
% CHG TOTAL AID                                                 1.45
$ CHG W/O BLDG, BLDG INCENTIVE                               137,144
% CHG W/O BLDG, BLDG INCENTIVE                                  1.65
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             462001
                                   DISTRICT NAME:            PHOENIX
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             10,348,988
  GIFTED & TALENTED                                           14,293
  OPERATING STANDARDS                                        373,471
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             10,736,752
  EDUC RELATD SUPPORT SERVICE                                 71,217
  EXTRAORDINARY NEEDS                                        445,878
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               29,042
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,342,512
  EXCESS COST - PUBLIC + PRIV                              2,810,797
  BUILDING + BLDG REORG INCENT                               777,446
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,557,419
  HARDWARE & TECHNOLOGY                                       42,055
  SOFTWARE, LIBRARY, TEXTBOOK                                205,383
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                164,604
  MINOR MAINTENANCE & REPAIR                                  19,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,202,942
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             10,345,935
  EDUC RELATD SUPPORT SERVICE                                 73,206
  EXTRAORDINARY NEEDS                                        445,878
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               31,506
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,421,663
  EXCESS COST - PUBLIC + PRIV                              2,822,128
  BUILDING + BLDG REORG INCENT                               694,839
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,683,040
  HARDWARE & TECHNOLOGY                                       41,776
  SOFTWARE, LIBRARY, TEXTBOOK                                202,601
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                164,604
  MINOR MAINTENANCE & REPAIR                                  19,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,946,513
$ CHG 03-04 MINUS 02-03                                     -256,429
% CHG TOTAL AID                                                -1.41
$ CHG W/O BLDG, BLDG INCENTIVE                              -173,822
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.00
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK