School Aid Runs
Saint Lawrence County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             510101
                                   DISTRICT NAME:      BRASHER FALLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,884,024
  GIFTED & TALENTED                                            6,086
  OPERATING STANDARDS                                        210,505
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,100,615
  EDUC RELATD SUPPORT SERVICE                                 55,003
  EXTRAORDINARY NEEDS                                        481,861
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               16,289
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   515,273
  EXCESS COST - PUBLIC + PRIV                              1,188,309
  BUILDING + BLDG REORG INCENT                               651,873
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 972,709
  HARDWARE & TECHNOLOGY                                       18,945
  SOFTWARE, LIBRARY, TEXTBOOK                                 86,380
  UNIVERSAL PREKINDERGARTEN                                   92,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,187,425
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,947,087
  EDUC RELATD SUPPORT SERVICE                                 51,799
  EXTRAORDINARY NEEDS                                        481,861
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               16,252
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   610,155
  EXCESS COST - PUBLIC + PRIV                              1,156,664
  BUILDING + BLDG REORG INCENT                               651,872
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,021,868
  HARDWARE & TECHNOLOGY                                       18,647
  SOFTWARE, LIBRARY, TEXTBOOK                                 85,160
  UNIVERSAL PREKINDERGARTEN                                   92,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,141,366
$ CHG 03-04 MINUS 02-03                                      -46,059
% CHG TOTAL AID                                                -0.50
$ CHG W/O BLDG, BLDG INCENTIVE                               -46,058
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.54
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             510201
                                   DISTRICT NAME:             CANTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,764,398
  GIFTED & TALENTED                                            8,536
  OPERATING STANDARDS                                        217,518
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,990,452
  EDUC RELATD SUPPORT SERVICE                                 39,224
  EXTRAORDINARY NEEDS                                        324,036
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   730,868
  EXCESS COST - PUBLIC + PRIV                              1,622,242
  BUILDING + BLDG REORG INCENT                               959,055
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,061,131
  HARDWARE & TECHNOLOGY                                       24,354
  SOFTWARE, LIBRARY, TEXTBOOK                                125,692
  UNIVERSAL PREKINDERGARTEN                                   55,500
  EARLY GRADE CLASS SIZE REDN                                 47,321
  MINOR MAINTENANCE & REPAIR                                  11,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,991,710
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,684,970
  EDUC RELATD SUPPORT SERVICE                                 38,902
  EXTRAORDINARY NEEDS                                        324,036
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      61,803
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   905,067
  EXCESS COST - PUBLIC + PRIV                              1,518,578
  BUILDING + BLDG REORG INCENT                               951,673
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,099,950
  HARDWARE & TECHNOLOGY                                       23,839
  SOFTWARE, LIBRARY, TEXTBOOK                                124,577
  UNIVERSAL PREKINDERGARTEN                                   55,500
  EARLY GRADE CLASS SIZE REDN                                 47,321
  MINOR MAINTENANCE & REPAIR                                  11,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,848,051
$ CHG 03-04 MINUS 02-03                                     -143,659
% CHG TOTAL AID                                                -1.20
$ CHG W/O BLDG, BLDG INCENTIVE                              -136,277
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.24
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             510401
                                   DISTRICT NAME:       CLIFTON FINE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,689,734
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         71,988
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,761,722
  EDUC RELATD SUPPORT SERVICE                                 20,043
  EXTRAORDINARY NEEDS                                        332,950
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                9,045
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   412,098
  EXCESS COST - PUBLIC + PRIV                                434,984
  BUILDING + BLDG REORG INCENT                               472,659
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 276,711
  HARDWARE & TECHNOLOGY                                        5,589
  SOFTWARE, LIBRARY, TEXTBOOK                                 29,133
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,500
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,758,434
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,701,295
  EDUC RELATD SUPPORT SERVICE                                 19,647
  EXTRAORDINARY NEEDS                                        332,950
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               12,505
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   462,527
  EXCESS COST - PUBLIC + PRIV                                409,261
  BUILDING + BLDG REORG INCENT                               473,723
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 420,909
  HARDWARE & TECHNOLOGY                                        5,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 29,454
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,870,605
$ CHG 03-04 MINUS 02-03                                      112,171
% CHG TOTAL AID                                                 2.98
$ CHG W/O BLDG, BLDG INCENTIVE                               111,107
% CHG W/O BLDG, BLDG INCENTIVE                                  3.38
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             510501
                                   DISTRICT NAME:     COLTON PIERREP
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                887,251
  GIFTED & TALENTED                                            2,351
  OPERATING STANDARDS                                         30,764
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                920,366
  EDUC RELATD SUPPORT SERVICE                                  7,163
  EXTRAORDINARY NEEDS                                        212,514
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   262,895
  EXCESS COST - PUBLIC + PRIV                                322,131
  BUILDING + BLDG REORG INCENT                                25,210
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 197,254
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 32,671
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,984,204
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                862,383
  EDUC RELATD SUPPORT SERVICE                                  6,650
  EXTRAORDINARY NEEDS                                        212,514
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       5,167
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   226,532
  EXCESS COST - PUBLIC + PRIV                                318,059
  BUILDING + BLDG REORG INCENT                                25,209
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 195,836
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 33,336
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,889,520
$ CHG 03-04 MINUS 02-03                                      -94,684
% CHG TOTAL AID                                                -4.77
$ CHG W/O BLDG, BLDG INCENTIVE                               -94,683
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.83
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             511101
                                   DISTRICT NAME:         GOUVERNEUR
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,647,704
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        351,986
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,999,690
  EDUC RELATD SUPPORT SERVICE                                 87,358
  EXTRAORDINARY NEEDS                                        861,643
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               22,580
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,458,143
  EXCESS COST - PUBLIC + PRIV                              2,539,338
  BUILDING + BLDG REORG INCENT                               131,453
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,175,310
  HARDWARE & TECHNOLOGY                                       32,525
  SOFTWARE, LIBRARY, TEXTBOOK                                162,298
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                119,164
  MINOR MAINTENANCE & REPAIR                                  28,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,617,507
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,720,700
  EDUC RELATD SUPPORT SERVICE                                 87,422
  EXTRAORDINARY NEEDS                                        861,643
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               23,373
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,545,998
  EXCESS COST - PUBLIC + PRIV                              2,626,965
  BUILDING + BLDG REORG INCENT                               131,452
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,747,635
  HARDWARE & TECHNOLOGY                                       26,505
  SOFTWARE, LIBRARY, TEXTBOOK                                157,141
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                119,164
  MINOR MAINTENANCE & REPAIR                                  27,172
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,075,170
$ CHG 03-04 MINUS 02-03                                      457,663
% CHG TOTAL AID                                                 2.93
$ CHG W/O BLDG, BLDG INCENTIVE                               457,664
% CHG W/O BLDG, BLDG INCENTIVE                                  2.96
03-04 ADDL UNIV PREKINDERGARTN                               196,000
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             511201
                                   DISTRICT NAME:            HAMMOND
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,244,083
  GIFTED & TALENTED                                            1,957
  OPERATING STANDARDS                                         45,860
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,291,900
  EDUC RELATD SUPPORT SERVICE                                 11,792
  EXTRAORDINARY NEEDS                                        168,204
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       6,245
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,275
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   168,864
  EXCESS COST - PUBLIC + PRIV                                394,631
  BUILDING + BLDG REORG INCENT                               202,580
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 371,731
  HARDWARE & TECHNOLOGY                                          623
  SOFTWARE, LIBRARY, TEXTBOOK                                 10,244
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,500
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,631,589
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,234,799
  EDUC RELATD SUPPORT SERVICE                                 12,398
  EXTRAORDINARY NEEDS                                        168,204
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,311
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   163,841
  EXCESS COST - PUBLIC + PRIV                                392,193
  BUILDING + BLDG REORG INCENT                               202,577
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 316,496
  HARDWARE & TECHNOLOGY                                        3,864
  SOFTWARE, LIBRARY, TEXTBOOK                                 14,300
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,513,650
$ CHG 03-04 MINUS 02-03                                     -117,939
% CHG TOTAL AID                                                -4.48
$ CHG W/O BLDG, BLDG INCENTIVE                              -117,936
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.86
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             511301
                                   DISTRICT NAME:      HERMON DEKALB
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,391,491
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        100,239
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,491,730
  EDUC RELATD SUPPORT SERVICE                                 23,256
  EXTRAORDINARY NEEDS                                        215,418
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               12,876
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   458,860
  EXCESS COST - PUBLIC + PRIV                                665,954
  BUILDING + BLDG REORG INCENT                               190,687
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 385,307
  HARDWARE & TECHNOLOGY                                        7,186
  SOFTWARE, LIBRARY, TEXTBOOK                                 34,151
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0 
  MINOR MAINTENANCE & REPAIR                                   3,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,488,592
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,403,772
  EDUC RELATD SUPPORT SERVICE                                 19,705
  EXTRAORDINARY NEEDS                                        215,418
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      71,526
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               12,089
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   474,488
  EXCESS COST - PUBLIC + PRIV                                704,954
  BUILDING + BLDG REORG INCENT                               193,875
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 360,375
  HARDWARE & TECHNOLOGY                                        6,745
  SOFTWARE, LIBRARY, TEXTBOOK                                 31,135
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,497,082
$ CHG 03-04 MINUS 02-03                                        8,490
% CHG TOTAL AID                                                 0.19
$ CHG W/O BLDG, BLDG INCENTIVE                                 5,302
% CHG W/O BLDG, BLDG INCENTIVE                                  0.12
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             511602
                                   DISTRICT NAME:             LISBON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,218,626
  GIFTED & TALENTED                                            3,429
  OPERATING STANDARDS                                         96,778
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,318,833 
  EDUC RELATD SUPPORT SERVICE                                 17,547
  EXTRAORDINARY NEEDS                                        196,844
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      23,652
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   588,935
  EXCESS COST - PUBLIC + PRIV                                684,035
  BUILDING + BLDG REORG INCENT                             2,246,103
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 473,177
  HARDWARE & TECHNOLOGY                                        8,800
  SOFTWARE, LIBRARY, TEXTBOOK                                 43,013
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,605,773
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,197,032
  EDUC RELATD SUPPORT SERVICE                                 23,496
  EXTRAORDINARY NEEDS                                        196,844
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   463,606
  EXCESS COST - PUBLIC + PRIV                                738,452
  BUILDING + BLDG REORG INCENT                             1,552,986
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 469,562
  HARDWARE & TECHNOLOGY                                        8,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 42,854
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,697,833
$ CHG 03-04 MINUS 02-03                                     -907,940
% CHG TOTAL AID                                               -11.94
$ CHG W/O BLDG, BLDG INCENTIVE                              -214,823
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.01
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             511901
                                   DISTRICT NAME:     MADRID WADDING
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,322,892
  GIFTED & TALENTED                                            4,565
  OPERATING STANDARDS                                        128,515
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,455,972
  EDUC RELATD SUPPORT SERVICE                                 31,509
  EXTRAORDINARY NEEDS                                        279,759
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   519,614
  EXCESS COST - PUBLIC + PRIV                                685,844
  BUILDING + BLDG REORG INCENT                               426,289
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 529,360
  HARDWARE & TECHNOLOGY                                       12,652
  SOFTWARE, LIBRARY, TEXTBOOK                                 63,533
  UNIVERSAL PREKINDERGARTEN                                   76,880
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,087,246
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,330,866
  EDUC RELATD SUPPORT SERVICE                                 32,614
  EXTRAORDINARY NEEDS                                        279,759
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      84,055
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   496,667
  EXCESS COST - PUBLIC + PRIV                                801,922
  BUILDING + BLDG REORG INCENT                               426,283
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 605,970
  HARDWARE & TECHNOLOGY                                       12,644
  SOFTWARE, LIBRARY, TEXTBOOK                                 62,515
  UNIVERSAL PREKINDERGARTEN                                   76,880
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,215,842
$ CHG 03-04 MINUS 02-03                                      128,596
% CHG TOTAL AID                                                 2.11
$ CHG W/O BLDG, BLDG INCENTIVE                               128,602
% CHG W/O BLDG, BLDG INCENTIVE                                  2.27
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             512001
                                   DISTRICT NAME:            MASSENA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              9,099,913
  GIFTED & TALENTED                                           16,123
  OPERATING STANDARDS                                        343,388
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              9,459,424
  EDUC RELATD SUPPORT SERVICE                                 61,304
  EXTRAORDINARY NEEDS                                        586,746
  LIMITED ENGLISH PROFICIENCY                                 -2,426
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,733
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,085,511
  EXCESS COST - PUBLIC + PRIV                              2,015,626
  BUILDING + BLDG REORG INCENT                             1,814,908
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,006,457
  HARDWARE & TECHNOLOGY                                       40,856
  SOFTWARE, LIBRARY, TEXTBOOK                                254,487
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 47,212
  MINOR MAINTENANCE & REPAIR                                  23,171
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,397,009
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              9,066,858
  EDUC RELATD SUPPORT SERVICE                                 66,022
  EXTRAORDINARY NEEDS                                        586,746
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     176,327
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                4,006
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,274,115
  EXCESS COST - PUBLIC + PRIV                              2,154,732
  BUILDING + BLDG REORG INCENT                             1,547,161
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,250,945
  HARDWARE & TECHNOLOGY                                       41,355
  SOFTWARE, LIBRARY, TEXTBOOK                                248,546
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 47,212
  MINOR MAINTENANCE & REPAIR                                  22,671
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,486,696
$ CHG 03-04 MINUS 02-03                                       89,687
% CHG TOTAL AID                                                 0.55
$ CHG W/O BLDG, BLDG INCENTIVE                               357,434
% CHG W/O BLDG, BLDG INCENTIVE                                  2.45
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             512101
                                   DISTRICT NAME:         MORRISTOWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,691,262
  GIFTED & TALENTED                                            2,288
  OPERATING STANDARDS                                         84,452
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,778,002
  EDUC RELATD SUPPORT SERVICE                                 17,973
  EXTRAORDINARY NEEDS                                        224,848
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      39,251
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              34,291
  BOCES + SPECIAL SERVICES                                   355,365
  EXCESS COST - PUBLIC + PRIV                                432,842
  BUILDING + BLDG REORG INCENT                               512,025
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 233,662
  HARDWARE & TECHNOLOGY                                        5,523
  SOFTWARE, LIBRARY, TEXTBOOK                                 34,074
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,672,690
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,720,929
  EDUC RELATD SUPPORT SERVICE                                 21,044
  EXTRAORDINARY NEEDS                                        297,297
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              44,814
  BOCES + SPECIAL SERVICES                                   366,698
  EXCESS COST - PUBLIC + PRIV                                527,766
  BUILDING + BLDG REORG INCENT                               512,022
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 252,407
  HARDWARE & TECHNOLOGY                                        5,552
  SOFTWARE, LIBRARY, TEXTBOOK                                 33,500
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,787,196
$ CHG 03-04 MINUS 02-03                                      114,506
% CHG TOTAL AID                                                 3.12
$ CHG W/O BLDG, BLDG INCENTIVE                               114,509
% CHG W/O BLDG, BLDG INCENTIVE                                  3.62
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             512201
                                   DISTRICT NAME:     NORWOOD NORFOL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,123,017
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        198,112
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,321,129
  EDUC RELATD SUPPORT SERVICE                                 44,459
  EXTRAORDINARY NEEDS                                        395,256
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       9,427
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   754,457
  EXCESS COST - PUBLIC + PRIV                              1,350,800
  BUILDING + BLDG REORG INCENT                             1,158,011
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 803,219
  HARDWARE & TECHNOLOGY                                          843
  SOFTWARE, LIBRARY, TEXTBOOK                                 91,434
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 52,455
  MINOR MAINTENANCE & REPAIR                                  15,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,996,826
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,148,193
  EDUC RELATD SUPPORT SERVICE                                 43,753
  EXTRAORDINARY NEEDS                                        395,256
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   806,467
  EXCESS COST - PUBLIC + PRIV                              1,723,418
  BUILDING + BLDG REORG INCENT                             1,382,854
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 824,774
  HARDWARE & TECHNOLOGY                                        2,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 91,070
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 52,455
  MINOR MAINTENANCE & REPAIR                                  15,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,485,743
$ CHG 03-04 MINUS 02-03                                      488,917
% CHG TOTAL AID                                                 4.89
$ CHG W/O BLDG, BLDG INCENTIVE                               264,074
% CHG W/O BLDG, BLDG INCENTIVE                                  2.99
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             512300
                                   DISTRICT NAME:         OGDENSBURG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             11,553,516
  GIFTED & TALENTED                                           11,831
  OPERATING STANDARDS                                        340,984
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             11,906,331
  EDUC RELATD SUPPORT SERVICE                                 66,028
  EXTRAORDINARY NEEDS                                        509,443
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,752,972
  EXCESS COST - PUBLIC + PRIV                              2,421,322
  BUILDING + BLDG REORG INCENT                               933,712
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 243,178
  HARDWARE & TECHNOLOGY                                       36,784
  SOFTWARE, LIBRARY, TEXTBOOK                                159,216
  UNIVERSAL PREKINDERGARTEN                                  207,204
  EARLY GRADE CLASS SIZE REDN                                 94,898
  MINOR MAINTENANCE & REPAIR                                  22,671
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,353,759
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             11,597,958
  EDUC RELATD SUPPORT SERVICE                                 77,387
  EXTRAORDINARY NEEDS                                        578,148
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,912,951
  EXCESS COST - PUBLIC + PRIV                              2,676,809
  BUILDING + BLDG REORG INCENT                               948,866
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 259,200
  HARDWARE & TECHNOLOGY                                       36,324
  SOFTWARE, LIBRARY, TEXTBOOK                                150,355
  UNIVERSAL PREKINDERGARTEN                                  207,204
  EARLY GRADE CLASS SIZE REDN                                 94,898
  MINOR MAINTENANCE & REPAIR                                  21,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,561,604
$ CHG 03-04 MINUS 02-03                                      207,845
% CHG TOTAL AID                                                 1.13
$ CHG W/O BLDG, BLDG INCENTIVE                               192,691
% CHG W/O BLDG, BLDG INCENTIVE                                  1.11
03-04 ADDL UNIV PREKINDERGARTN                                   796
03-04 ADDL EARLY GR CLASS SIZE                                20,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             512404
                                   DISTRICT NAME:          HEUVELTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,161,171
  GIFTED & TALENTED                                            3,595
  OPERATING STANDARDS                                        129,138
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,293,904
  EDUC RELATD SUPPORT SERVICE                                 26,615
  EXTRAORDINARY NEEDS                                        245,258
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   669,161
  EXCESS COST - PUBLIC + PRIV                                607,048
  BUILDING + BLDG REORG INCENT                               596,817
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 294,902
  HARDWARE & TECHNOLOGY                                       11,648
  SOFTWARE, LIBRARY, TEXTBOOK                                 69,735
  UNIVERSAL PREKINDERGARTEN                                   52,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,872,755
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,193,111
  EDUC RELATD SUPPORT SERVICE                                 33,539
  EXTRAORDINARY NEEDS                                        324,772
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   781,250
  EXCESS COST - PUBLIC + PRIV                                613,641
  BUILDING + BLDG REORG INCENT                               596,811
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 373,007
  HARDWARE & TECHNOLOGY                                       11,037
  SOFTWARE, LIBRARY, TEXTBOOK                                 69,591
  UNIVERSAL PREKINDERGARTEN                                   52,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,054,260
$ CHG 03-04 MINUS 02-03                                      181,505
% CHG TOTAL AID                                                 3.09
$ CHG W/O BLDG, BLDG INCENTIVE                               181,511
% CHG W/O BLDG, BLDG INCENTIVE                                  3.44
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             512501
                                   DISTRICT NAME:        PARISHVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,048,369
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        101,660
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,150,029
  EDUC RELATD SUPPORT SERVICE                                 22,808
  EXTRAORDINARY NEEDS                                        341,376
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,125
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   377,926
  EXCESS COST - PUBLIC + PRIV                                356,695
  BUILDING + BLDG REORG INCENT                                50,850
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 476,817
  HARDWARE & TECHNOLOGY                                        6,791
  SOFTWARE, LIBRARY, TEXTBOOK                                 42,067
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0 
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,836,985
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,065,963
  EDUC RELATD SUPPORT SERVICE                                 21,632
  EXTRAORDINARY NEEDS                                        341,376
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,429
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   413,868
  EXCESS COST - PUBLIC + PRIV                                342,773
  BUILDING + BLDG REORG INCENT                                50,849
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 564,245
  HARDWARE & TECHNOLOGY                                        6,365
  SOFTWARE, LIBRARY, TEXTBOOK                                 39,760
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,858,427
$ CHG 03-04 MINUS 02-03                                       21,442
% CHG TOTAL AID                                                 0.56
$ CHG W/O BLDG, BLDG INCENTIVE                                21,443
% CHG W/O BLDG, BLDG INCENTIVE                                  0.57
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             512902
                                   DISTRICT NAME:            POTSDAM
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,100,597
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        181,944
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,282,541 
  EDUC RELATD SUPPORT SERVICE                                 34,516
  EXTRAORDINARY NEEDS                                        264,126
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   710,762
  EXCESS COST - PUBLIC + PRIV                              1,355,208
  BUILDING + BLDG REORG INCENT                               973,199
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 618,618
  HARDWARE & TECHNOLOGY                                       23,710
  SOFTWARE, LIBRARY, TEXTBOOK                                129,141
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,961
  MINOR MAINTENANCE & REPAIR                                  14,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,461,951
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,081,805
  EDUC RELATD SUPPORT SERVICE                                 42,986
  EXTRAORDINARY NEEDS                                        372,867
  LIMITED ENGLISH PROFICIENCY                                  6,621
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               15,514
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   867,312
  EXCESS COST - PUBLIC + PRIV                              1,370,647
  BUILDING + BLDG REORG INCENT                               973,198
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 869,212
  HARDWARE & TECHNOLOGY                                       23,208
  SOFTWARE, LIBRARY, TEXTBOOK                                114,486
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,961
  MINOR MAINTENANCE & REPAIR                                  13,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,807,653
$ CHG 03-04 MINUS 02-03                                      345,702
% CHG TOTAL AID                                                 3.65
$ CHG W/O BLDG, BLDG INCENTIVE                               345,703
% CHG W/O BLDG, BLDG INCENTIVE                                  4.07
03-04 ADDL UNIV PREKINDERGARTN                                62,496
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             513102
                                   DISTRICT NAME:       EDWARDS-KNOX
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,748,641
  GIFTED & TALENTED                                            4,450
  OPERATING STANDARDS                                        175,573
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,928,664
  EDUC RELATD SUPPORT SERVICE                                 39,134
  EXTRAORDINARY NEEDS                                        410,490
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   524,487
  EXCESS COST - PUBLIC + PRIV                                866,034
  BUILDING + BLDG REORG INCENT                               629,695
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 633,753
  HARDWARE & TECHNOLOGY                                        8,516
  SOFTWARE, LIBRARY, TEXTBOOK                                 58,347
  UNIVERSAL PREKINDERGARTEN                                   56,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,157,120
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,820,233
  EDUC RELATD SUPPORT SERVICE                                 47,912
  EXTRAORDINARY NEEDS                                        484,943
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     254,971
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   577,695
  EXCESS COST - PUBLIC + PRIV                                844,257
  BUILDING + BLDG REORG INCENT                               691,734
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 619,877
  HARDWARE & TECHNOLOGY                                       13,097
  SOFTWARE, LIBRARY, TEXTBOOK                                 55,465
  UNIVERSAL PREKINDERGARTEN                                   56,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,468,184
$ CHG 03-04 MINUS 02-03                                      311,064
% CHG TOTAL AID                                                 4.35
$ CHG W/O BLDG, BLDG INCENTIVE                               249,025
% CHG W/O BLDG, BLDG INCENTIVE                                  3.82
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK