DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420101 DISTRICT NAME: WEST GENESEE 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 10,538,132 TAX EFFORT, EQUALZ, LIMTATN 93,829 TRANSITION ADJUSTMENT 5,143 SUBTOTAL W/ TRANSITION 10,637,104 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 82,137 SUMMER SCHOOL 14,588 GIFTED & TALENTED 28,064 HARDWARE & TECHNOLOGY 52,832 TRANSPORTATION 1,726,083 BUILDING 2,428,292 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 896,590 EXCESS COST - PUBLIC + PRIV 1,795,120 SOFTWARE, LIBRARY, TEXTBOOK 340,062 GROWTH + TSA 0 LADDER AIDS 38,674 TOTAL 18,039,546 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 11,222,144 LIMITED ENGLISH PROFICIENCY 18,234 EDUC RELATED SUPPORT SERVICE 80,827 SUMMER SCHOOL 16,178 GIFTED & TALENTED 27,832 HARDWARE & TECHNOLOGY 57,499 TRANSPORTATION W/SUMMER 1,668,392 BUILDING 4,835,542 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 899,634 EXCESS COST - PUBLIC + PRIV 1,841,415 SOFTWARE, LIBRARY, TEXTBOOK 324,445 GROWTH + TSA 0 LADDER AIDS 1,032,235 2001-02 TOTAL 22,024,377 $ CHG 01-02 MINUS 00-01 3,984,831 % CHG TOTAL AID 22.09 $ CHG W/O TRNSP,BLDG,BL INCENT 1,635,272 % CHG W/O TRNSP,BLDG,BL INCENT 11.78 2002-03 TOTAL 22,739,882 $ CHG 02-03 MINUS 00-01 4,700,336 % CHG TOTAL AID 26.06 $ CHG W/O TRNSP,BLDG,BL INCENT 2,350,777 % CHG W/O TRNSP,BLDG,BL INCENT 16.93 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420303 DISTRICT NAME: NORTH SYRACUSE 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 23,642,573 TAX EFFORT, EQUALZ, LIMTATN 3,329,100 TRANSITION ADJUSTMENT -1,032,164 SUBTOTAL W/ TRANSITION 25,939,509 LIMITED ENGLISH PROFICIENCY 11,871 EDUC RELATED SUPPORT SERVICE 180,723 SUMMER SCHOOL 21,184 GIFTED & TALENTED 53,932 HARDWARE & TECHNOLOGY 134,895 TRANSPORTATION 4,489,561 BUILDING 3,710,922 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 2,380,375 EXCESS COST - PUBLIC + PRIV 5,543,574 SOFTWARE, LIBRARY, TEXTBOOK 862,791 GROWTH + TSA 0 LADDER AIDS 878,670 TOTAL 44,208,007 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 26,677,849 LIMITED ENGLISH PROFICIENCY 12,434 EDUC RELATED SUPPORT SERVICE 181,811 SUMMER SCHOOL 26,061 GIFTED & TALENTED 52,528 HARDWARE & TECHNOLOGY 232,735 TRANSPORTATION W/SUMMER 4,925,576 BUILDING 5,388,884 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 3,050,555 EXCESS COST - PUBLIC + PRIV 5,636,120 SOFTWARE, LIBRARY, TEXTBOOK 1,227,953 GROWTH + TSA 0 LADDER AIDS 2,221,193 2001-02 TOTAL 49,633,699 $ CHG 01-02 MINUS 00-01 5,425,692 % CHG TOTAL AID 12.27 $ CHG W/O TRNSP,BLDG,BL INCENT 3,311,715 % CHG W/O TRNSP,BLDG,BL INCENT 9.20 2002-03 TOTAL 50,402,645 $ CHG 02-03 MINUS 00-01 6,194,638 % CHG TOTAL AID 14.01 $ CHG W/O TRNSP,BLDG,BL INCENT 4,080,661 % CHG W/O TRNSP,BLDG,BL INCENT 11.33 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420401 DISTRICT NAME: E SYRACUSE-MIN 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 8,145,646 TAX EFFORT, EQUALZ, LIMTATN 957,778 TRANSITION ADJUSTMENT -969,993 SUBTOTAL W/ TRANSITION 8,133,431 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 60,329 SUMMER SCHOOL 29,159 GIFTED & TALENTED 20,633 HARDWARE & TECHNOLOGY 37,308 TRANSPORTATION 1,607,872 BUILDING 506,279 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 455,898 EXCESS COST - PUBLIC + PRIV 2,802,029 SOFTWARE, LIBRARY, TEXTBOOK 281,057 GROWTH + TSA 0 LADDER AIDS 223,091 TOTAL 14,157,086 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 8,580,769 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 60,360 SUMMER SCHOOL 28,136 GIFTED & TALENTED 20,384 HARDWARE & TECHNOLOGY 63,474 TRANSPORTATION W/SUMMER 1,573,016 BUILDING 3,935,533 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 521,722 EXCESS COST - PUBLIC + PRIV 2,984,660 SOFTWARE, LIBRARY, TEXTBOOK 461,903 GROWTH + TSA 60,065 LADDER AIDS 482,178 2001-02 TOTAL 18,772,200 $ CHG 01-02 MINUS 00-01 4,615,114 % CHG TOTAL AID 32.60 $ CHG W/O TRNSP,BLDG,BL INCENT 1,220,716 % CHG W/O TRNSP,BLDG,BL INCENT 10.14 2002-03 TOTAL 19,104,079 $ CHG 02-03 MINUS 00-01 4,946,993 % CHG TOTAL AID 34.94 $ CHG W/O TRNSP,BLDG,BL INCENT 1,552,595 % CHG W/O TRNSP,BLDG,BL INCENT 12.89 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420411 DISTRICT NAME: JAMESVILLE-DEW 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 2,761,723 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT -24,272 SUBTOTAL W/ TRANSITION 2,737,451 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 23,176 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 19,937 TRANSPORTATION 697,859 BUILDING 1,186,779 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 495,242 EXCESS COST - PUBLIC + PRIV 672,448 SOFTWARE, LIBRARY, TEXTBOOK 241,748 GROWTH + TSA 0 LADDER AIDS 30,619 TOTAL 6,105,259 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 2,835,540 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 23,634 SUMMER SCHOOL 1,200 GIFTED & TALENTED 14,896 HARDWARE & TECHNOLOGY 29,660 TRANSPORTATION W/SUMMER 751,931 BUILDING 1,108,965 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 573,261 EXCESS COST - PUBLIC + PRIV 678,988 SOFTWARE, LIBRARY, TEXTBOOK 346,303 GROWTH + TSA 22,684 LADDER AIDS 616,937 2001-02 TOTAL 7,003,999 $ CHG 01-02 MINUS 00-01 898,740 % CHG TOTAL AID 14.72 $ CHG W/O TRNSP,BLDG,BL INCENT 922,482 % CHG W/O TRNSP,BLDG,BL INCENT 21.86 2002-03 TOTAL 7,033,591 $ CHG 02-03 MINUS 00-01 928,332 % CHG TOTAL AID 15.21 $ CHG W/O TRNSP,BLDG,BL INCENT 952,074 % CHG W/O TRNSP,BLDG,BL INCENT 22.56 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420501 DISTRICT NAME: JORDAN ELBRIDG 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 6,388,660 TAX EFFORT, EQUALZ, LIMTATN 24,888 TRANSITION ADJUSTMENT 0 SUBTOTAL W/ TRANSITION 6,413,548 LIMITED ENGLISH PROFICIENCY 4,613 EDUC RELATED SUPPORT SERVICE 47,965 SUMMER SCHOOL 0 GIFTED & TALENTED 10,408 HARDWARE & TECHNOLOGY 29,824 TRANSPORTATION 948,585 BUILDING 2,342,167 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 536,920 EXCESS COST - PUBLIC + PRIV 927,911 SOFTWARE, LIBRARY, TEXTBOOK 108,470 GROWTH + TSA 0 LADDER AIDS 74,064 TOTAL 11,444,475 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 6,634,174 LIMITED ENGLISH PROFICIENCY 4,497 EDUC RELATED SUPPORT SERVICE 44,776 SUMMER SCHOOL 0 GIFTED & TALENTED 10,388 HARDWARE & TECHNOLOGY 30,000 TRANSPORTATION W/SUMMER 1,005,917 BUILDING 3,221,530 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 589,835 EXCESS COST - PUBLIC + PRIV 929,180 SOFTWARE, LIBRARY, TEXTBOOK 156,678 GROWTH + TSA 106,146 LADDER AIDS 414,145 2001-02 TOTAL 13,147,266 $ CHG 01-02 MINUS 00-01 1,702,791 % CHG TOTAL AID 14.88 $ CHG W/O TRNSP,BLDG,BL INCENT 766,096 % CHG W/O TRNSP,BLDG,BL INCENT 9.40 2002-03 TOTAL 13,401,837 $ CHG 02-03 MINUS 00-01 1,957,362 % CHG TOTAL AID 17.10 $ CHG W/O TRNSP,BLDG,BL INCENT 1,020,667 % CHG W/O TRNSP,BLDG,BL INCENT 12.52 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420601 DISTRICT NAME: FABIUS-POMPEY 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 2,661,558 TAX EFFORT, EQUALZ, LIMTATN 498,089 TRANSITION ADJUSTMENT -25,070 SUBTOTAL W/ TRANSITION 3,134,577 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 19,379 SUMMER SCHOOL 0 GIFTED & TALENTED 5,445 HARDWARE & TECHNOLOGY 10,140 TRANSPORTATION 851,913 BUILDING 866,095 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 262,946 EXCESS COST - PUBLIC + PRIV 467,917 SOFTWARE, LIBRARY, TEXTBOOK 55,096 GROWTH + TSA 0 LADDER AIDS 62,343 TOTAL 5,735,851 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 3,223,598 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 19,272 SUMMER SCHOOL 5,479 GIFTED & TALENTED 5,488 HARDWARE & TECHNOLOGY 23,230 TRANSPORTATION W/SUMMER 750,621 BUILDING 2,237,770 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 378,451 EXCESS COST - PUBLIC + PRIV 467,718 SOFTWARE, LIBRARY, TEXTBOOK 63,700 GROWTH + TSA 174,074 LADDER AIDS 186,570 2001-02 TOTAL 7,535,971 $ CHG 01-02 MINUS 00-01 1,800,120 % CHG TOTAL AID 31.38 $ CHG W/O TRNSP,BLDG,BL INCENT 529,737 % CHG W/O TRNSP,BLDG,BL INCENT 13.18 2002-03 TOTAL 7,641,438 $ CHG 02-03 MINUS 00-01 1,905,587 % CHG TOTAL AID 33.22 $ CHG W/O TRNSP,BLDG,BL INCENT 635,204 % CHG W/O TRNSP,BLDG,BL INCENT 15.81 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420701 DISTRICT NAME: WESTHILL 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 4,381,529 TAX EFFORT, EQUALZ, LIMTATN 1,186,787 TRANSITION ADJUSTMENT -1,019,402 SUBTOTAL W/ TRANSITION 4,548,914 LIMITED ENGLISH PROFICIENCY 10,171 EDUC RELATED SUPPORT SERVICE 34,224 SUMMER SCHOOL 0 GIFTED & TALENTED 11,447 HARDWARE & TECHNOLOGY 27,103 TRANSPORTATION 872,943 BUILDING 688,684 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 205,552 EXCESS COST - PUBLIC + PRIV 1,152,577 SOFTWARE, LIBRARY, TEXTBOOK 160,304 GROWTH + TSA 42,580 LADDER AIDS 119,202 TOTAL 7,873,701 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 4,799,104 LIMITED ENGLISH PROFICIENCY 4,246 EDUC RELATED SUPPORT SERVICE 34,103 SUMMER SCHOOL 0 GIFTED & TALENTED 11,564 HARDWARE & TECHNOLOGY 47,219 TRANSPORTATION W/SUMMER 1,000,620 BUILDING 723,695 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 296,351 EXCESS COST - PUBLIC + PRIV 1,176,593 SOFTWARE, LIBRARY, TEXTBOOK 235,500 GROWTH + TSA 0 LADDER AIDS 299,564 2001-02 TOTAL 8,628,559 $ CHG 01-02 MINUS 00-01 754,858 % CHG TOTAL AID 9.59 $ CHG W/O TRNSP,BLDG,BL INCENT 592,170 % CHG W/O TRNSP,BLDG,BL INCENT 9.38 2002-03 TOTAL 8,874,069 $ CHG 02-03 MINUS 00-01 1,000,368 % CHG TOTAL AID 12.71 $ CHG W/O TRNSP,BLDG,BL INCENT 837,680 % CHG W/O TRNSP,BLDG,BL INCENT 13.27 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420702 DISTRICT NAME: SOLVAY 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 4,253,230 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT -371,421 SUBTOTAL W/ TRANSITION 3,881,809 LIMITED ENGLISH PROFICIENCY 51,380 EDUC RELATED SUPPORT SERVICE 31,867 SUMMER SCHOOL 0 GIFTED & TALENTED 9,499 HARDWARE & TECHNOLOGY 22,679 TRANSPORTATION 420,444 BUILDING 100,161 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 407,771 EXCESS COST - PUBLIC + PRIV 956,032 SOFTWARE, LIBRARY, TEXTBOOK 129,962 GROWTH + TSA 55,125 LADDER AIDS 73,391 TOTAL 6,140,120 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 4,095,308 LIMITED ENGLISH PROFICIENCY 51,835 EDUC RELATED SUPPORT SERVICE 31,536 SUMMER SCHOOL 0 GIFTED & TALENTED 9,604 HARDWARE & TECHNOLOGY 22,382 TRANSPORTATION W/SUMMER 470,342 BUILDING 1,475,654 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 438,974 EXCESS COST - PUBLIC + PRIV 1,125,971 SOFTWARE, LIBRARY, TEXTBOOK 168,120 GROWTH + TSA 0 LADDER AIDS 265,104 2001-02 TOTAL 8,154,830 $ CHG 01-02 MINUS 00-01 2,014,710 % CHG TOTAL AID 32.81 $ CHG W/O TRNSP,BLDG,BL INCENT 589,319 % CHG W/O TRNSP,BLDG,BL INCENT 10.49 2002-03 TOTAL 8,728,971 $ CHG 02-03 MINUS 00-01 2,588,851 % CHG TOTAL AID 42.16 $ CHG W/O TRNSP,BLDG,BL INCENT 1,163,460 % CHG W/O TRNSP,BLDG,BL INCENT 20.70 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420807 DISTRICT NAME: LA FAYETTE 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 3,143,113 TAX EFFORT, EQUALZ, LIMTATN 1,912,091 TRANSITION ADJUSTMENT -707,651 SUBTOTAL W/ TRANSITION 4,347,553 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 22,733 SUMMER SCHOOL 0 GIFTED & TALENTED 6,310 HARDWARE & TECHNOLOGY 16,201 TRANSPORTATION 463,345 BUILDING 1,780,006 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 524,489 EXCESS COST - PUBLIC + PRIV 841,999 SOFTWARE, LIBRARY, TEXTBOOK 94,456 GROWTH + TSA 82,389 LADDER AIDS 13,461 TOTAL 8,192,942 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 4,473,632 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 24,937 SUMMER SCHOOL 0 GIFTED & TALENTED 6,272 HARDWARE & TECHNOLOGY 31,095 TRANSPORTATION W/SUMMER 783,298 BUILDING 1,056,070 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 685,269 EXCESS COST - PUBLIC + PRIV 852,879 SOFTWARE, LIBRARY, TEXTBOOK 93,221 GROWTH + TSA 0 LADDER AIDS 186,443 2001-02 TOTAL 8,193,116 $ CHG 01-02 MINUS 00-01 174 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 404,157 % CHG W/O TRNSP,BLDG,BL INCENT 6.79 2002-03 TOTAL 8,338,000 $ CHG 02-03 MINUS 00-01 145,058 % CHG TOTAL AID 1.77 $ CHG W/O TRNSP,BLDG,BL INCENT 549,041 % CHG W/O TRNSP,BLDG,BL INCENT 9.23 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 420901 DISTRICT NAME: BALDWINSVILLE 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 13,039,062 TAX EFFORT, EQUALZ, LIMTATN 4,087,056 TRANSITION ADJUSTMENT -1,664,568 SUBTOTAL W/ TRANSITION 15,461,550 LIMITED ENGLISH PROFICIENCY 4,063 EDUC RELATED SUPPORT SERVICE 101,088 SUMMER SCHOOL 0 GIFTED & TALENTED 31,596 HARDWARE & TECHNOLOGY 80,964 TRANSPORTATION 2,507,628 BUILDING 2,243,780 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 1,344,866 EXCESS COST - PUBLIC + PRIV 3,583,185 SOFTWARE, LIBRARY, TEXTBOOK 450,624 GROWTH + TSA 0 LADDER AIDS 85,635 TOTAL 25,894,979 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 15,837,265 LIMITED ENGLISH PROFICIENCY 6,265 EDUC RELATED SUPPORT SERVICE 96,185 SUMMER SCHOOL 0 GIFTED & TALENTED 31,556 HARDWARE & TECHNOLOGY 132,976 TRANSPORTATION W/SUMMER 2,701,949 BUILDING 2,659,308 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 1,702,178 EXCESS COST - PUBLIC + PRIV 3,856,403 SOFTWARE, LIBRARY, TEXTBOOK 648,691 GROWTH + TSA 269,233 LADDER AIDS 1,051,970 2001-02 TOTAL 28,993,979 $ CHG 01-02 MINUS 00-01 3,099,000 % CHG TOTAL AID 11.97 $ CHG W/O TRNSP,BLDG,BL INCENT 2,489,151 % CHG W/O TRNSP,BLDG,BL INCENT 11.77 2002-03 TOTAL 29,442,385 $ CHG 02-03 MINUS 00-01 3,547,406 % CHG TOTAL AID 13.70 $ CHG W/O TRNSP,BLDG,BL INCENT 2,937,557 % CHG W/O TRNSP,BLDG,BL INCENT 13.89 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 421001 DISTRICT NAME: FAYETTEVILLE 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 5,021,409 TAX EFFORT, EQUALZ, LIMTATN 1,085,866 TRANSITION ADJUSTMENT -1,750,706 SUBTOTAL W/ TRANSITION 4,356,569 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 39,606 SUMMER SCHOOL 4,452 GIFTED & TALENTED 24,348 HARDWARE & TECHNOLOGY 45,248 TRANSPORTATION 1,241,680 BUILDING 2,866,020 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 743,003 EXCESS COST - PUBLIC + PRIV 1,087,816 SOFTWARE, LIBRARY, TEXTBOOK 362,686 GROWTH + TSA 9,851 LADDER AIDS 653,917 TOTAL 11,435,196 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 4,596,180 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 38,873 SUMMER SCHOOL 4,960 GIFTED & TALENTED 24,500 HARDWARE & TECHNOLOGY 76,993 TRANSPORTATION W/SUMMER 1,296,236 BUILDING 3,283,809 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 826,281 EXCESS COST - PUBLIC + PRIV 1,102,734 SOFTWARE, LIBRARY, TEXTBOOK 512,461 GROWTH + TSA 0 LADDER AIDS 1,357,196 2001-02 TOTAL 13,120,223 $ CHG 01-02 MINUS 00-01 1,685,027 % CHG TOTAL AID 14.74 $ CHG W/O TRNSP,BLDG,BL INCENT 1,212,682 % CHG W/O TRNSP,BLDG,BL INCENT 16.55 2002-03 TOTAL 13,713,557 $ CHG 02-03 MINUS 00-01 2,278,361 % CHG TOTAL AID 19.92 $ CHG W/O TRNSP,BLDG,BL INCENT 1,806,016 % CHG W/O TRNSP,BLDG,BL INCENT 24.65 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 421101 DISTRICT NAME: MARCELLUS 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 4,518,274 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT 432,177 SUBTOTAL W/ TRANSITION 4,950,451 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 35,459 SUMMER SCHOOL 0 GIFTED & TALENTED 11,907 HARDWARE & TECHNOLOGY 27,919 TRANSPORTATION 793,601 BUILDING 472,441 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 725,000 EXCESS COST - PUBLIC + PRIV 1,004,174 SOFTWARE, LIBRARY, TEXTBOOK 171,935 GROWTH + TSA 21,799 LADDER AIDS 100,119 TOTAL 8,314,805 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 5,222,725 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 36,418 SUMMER SCHOOL 0 GIFTED & TALENTED 11,956 HARDWARE & TECHNOLOGY 27,348 TRANSPORTATION W/SUMMER 828,040 BUILDING 1,689,388 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 738,001 EXCESS COST - PUBLIC + PRIV 1,025,433 SOFTWARE, LIBRARY, TEXTBOOK 169,824 GROWTH + TSA 0 LADDER AIDS 305,239 2001-02 TOTAL 10,054,372 $ CHG 01-02 MINUS 00-01 1,739,567 % CHG TOTAL AID 20.92 $ CHG W/O TRNSP,BLDG,BL INCENT 488,181 % CHG W/O TRNSP,BLDG,BL INCENT 6.93 2002-03 TOTAL 10,210,692 $ CHG 02-03 MINUS 00-01 1,895,887 % CHG TOTAL AID 22.80 $ CHG W/O TRNSP,BLDG,BL INCENT 644,501 % CHG W/O TRNSP,BLDG,BL INCENT 9.14 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 421201 DISTRICT NAME: ONONDAGA 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 2,959,200 TAX EFFORT, EQUALZ, LIMTATN 1,023,327 TRANSITION ADJUSTMENT -700,960 SUBTOTAL W/ TRANSITION 3,281,567 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 22,112 SUMMER SCHOOL 22 GIFTED & TALENTED 6,137 HARDWARE & TECHNOLOGY 13,797 TRANSPORTATION 786,482 BUILDING 570,543 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 381,720 EXCESS COST - PUBLIC + PRIV 671,549 SOFTWARE, LIBRARY, TEXTBOOK 66,586 GROWTH + TSA 39,302 LADDER AIDS 49,723 TOTAL 5,889,540 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 3,405,555 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 23,138 SUMMER SCHOOL 0 GIFTED & TALENTED 6,272 HARDWARE & TECHNOLOGY 14,500 TRANSPORTATION W/SUMMER 816,191 BUILDING 682,982 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 358,460 EXCESS COST - PUBLIC + PRIV 665,505 SOFTWARE, LIBRARY, TEXTBOOK 72,714 GROWTH + TSA 0 LADDER AIDS 119,544 2001-02 TOTAL 6,164,861 $ CHG 01-02 MINUS 00-01 275,321 % CHG TOTAL AID 4.67 $ CHG W/O TRNSP,BLDG,BL INCENT 133,173 % CHG W/O TRNSP,BLDG,BL INCENT 2.94 2002-03 TOTAL 6,249,265 $ CHG 02-03 MINUS 00-01 359,725 % CHG TOTAL AID 6.11 $ CHG W/O TRNSP,BLDG,BL INCENT 217,577 % CHG W/O TRNSP,BLDG,BL INCENT 4.80 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 421501 DISTRICT NAME: LIVERPOOL 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 19,088,569 TAX EFFORT, EQUALZ, LIMTATN 10,224,782 TRANSITION ADJUSTMENT -2,264,929 SUBTOTAL W/ TRANSITION 27,048,422 LIMITED ENGLISH PROFICIENCY 47,336 EDUC RELATED SUPPORT SERVICE 143,270 SUMMER SCHOOL 31,683 GIFTED & TALENTED 49,073 HARDWARE & TECHNOLOGY 111,710 TRANSPORTATION 2,895,107 BUILDING 5,185,189 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 1,176,999 EXCESS COST - PUBLIC + PRIV 5,533,182 SOFTWARE, LIBRARY, TEXTBOOK 716,503 GROWTH + TSA 90,825 LADDER AIDS 328,842 TOTAL 43,358,141 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 27,711,108 LIMITED ENGLISH PROFICIENCY 57,790 EDUC RELATED SUPPORT SERVICE 156,017 SUMMER SCHOOL 34,776 GIFTED & TALENTED 48,608 HARDWARE & TECHNOLOGY 206,865 TRANSPORTATION W/SUMMER 2,982,042 BUILDING 6,108,539 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 1,795,404 EXCESS COST - PUBLIC + PRIV 5,775,807 SOFTWARE, LIBRARY, TEXTBOOK 1,005,502 GROWTH + TSA 0 LADDER AIDS 1,488,696 2001-02 TOTAL 47,371,154 $ CHG 01-02 MINUS 00-01 4,013,013 % CHG TOTAL AID 9.26 $ CHG W/O TRNSP,BLDG,BL INCENT 3,002,728 % CHG W/O TRNSP,BLDG,BL INCENT 8.51 2002-03 TOTAL 48,175,090 $ CHG 02-03 MINUS 00-01 4,816,949 % CHG TOTAL AID 11.11 $ CHG W/O TRNSP,BLDG,BL INCENT 3,806,664 % CHG W/O TRNSP,BLDG,BL INCENT 10.79 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 421504 DISTRICT NAME: LYNCOURT 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 704,712 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT -109,887 SUBTOTAL W/ TRANSITION 594,825 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 5,352 SUMMER SCHOOL 0 GIFTED & TALENTED 2,008 HARDWARE & TECHNOLOGY 3,588 TRANSPORTATION 87,007 BUILDING 7,252 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 81,932 EXCESS COST - PUBLIC + PRIV 188,258 SOFTWARE, LIBRARY, TEXTBOOK 42,085 GROWTH + TSA 0 LADDER AIDS 6,026 TOTAL 1,018,333 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 627,540 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 5,433 SUMMER SCHOOL 0 GIFTED & TALENTED 1,960 HARDWARE & TECHNOLOGY 6,355 TRANSPORTATION W/SUMMER 91,884 BUILDING 334,783 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 86,462 EXCESS COST - PUBLIC + PRIV 252,330 SOFTWARE, LIBRARY, TEXTBOOK 59,227 GROWTH + TSA 2,510 LADDER AIDS 122,235 2001-02 TOTAL 1,590,719 $ CHG 01-02 MINUS 00-01 572,386 % CHG TOTAL AID 56.21 $ CHG W/O TRNSP,BLDG,BL INCENT 239,978 % CHG W/O TRNSP,BLDG,BL INCENT 25.97 2002-03 TOTAL 1,784,843 $ CHG 02-03 MINUS 00-01 766,510 % CHG TOTAL AID 75.27 $ CHG W/O TRNSP,BLDG,BL INCENT 434,102 % CHG W/O TRNSP,BLDG,BL INCENT 46.98 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 421601 DISTRICT NAME: SKANEATELES 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 2,541,220 TAX EFFORT, EQUALZ, LIMTATN 75,576 TRANSITION ADJUSTMENT 345,480 SUBTOTAL W/ TRANSITION 2,962,276 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 19,564 SUMMER SCHOOL 0 GIFTED & TALENTED 10,300 HARDWARE & TECHNOLOGY 15,944 TRANSPORTATION 384,098 BUILDING 386,938 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 308,139 EXCESS COST - PUBLIC + PRIV 320,506 SOFTWARE, LIBRARY, TEXTBOOK 79,927 GROWTH + TSA 12,155 LADDER AIDS 28,055 TOTAL 4,527,902 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 3,021,521 LIMITED ENGLISH PROFICIENCY 298 EDUC RELATED SUPPORT SERVICE 19,971 SUMMER SCHOOL 480 GIFTED & TALENTED 10,192 HARDWARE & TECHNOLOGY 24,003 TRANSPORTATION W/SUMMER 422,791 BUILDING 527,813 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 342,968 EXCESS COST - PUBLIC + PRIV 319,724 SOFTWARE, LIBRARY, TEXTBOOK 112,667 GROWTH + TSA 0 LADDER AIDS 247,571 2001-02 TOTAL 5,049,999 $ CHG 01-02 MINUS 00-01 522,097 % CHG TOTAL AID 11.53 $ CHG W/O TRNSP,BLDG,BL INCENT 342,529 % CHG W/O TRNSP,BLDG,BL INCENT 9.12 2002-03 TOTAL 5,124,319 $ CHG 02-03 MINUS 00-01 596,417 % CHG TOTAL AID 13.17 $ CHG W/O TRNSP,BLDG,BL INCENT 416,849 % CHG W/O TRNSP,BLDG,BL INCENT 11.10 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 421800 DISTRICT NAME: SYRACUSE 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 87,410,837 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT -5,356,817 SUBTOTAL W/ TRANSITION 82,054,020 LIMITED ENGLISH PROFICIENCY 815,622 EDUC RELATED SUPPORT SERVICE 995,007 SUMMER SCHOOL 33,455 GIFTED & TALENTED 125,866 HARDWARE & TECHNOLOGY 341,388 TRANSPORTATION 9,127,283 BUILDING 6,668,990 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 5,792,882 EXCESS COST - PUBLIC + PRIV 24,314,868 SOFTWARE, LIBRARY, TEXTBOOK 1,771,703 GROWTH + TSA 809,000 LADDER AIDS 6,813,016 TOTAL 139,663,100 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 91,900,502 LIMITED ENGLISH PROFICIENCY 885,206 EDUC RELATED SUPPORT SERVICE 1,064,473 SUMMER SCHOOL 34,928 GIFTED & TALENTED 128,772 HARDWARE & TECHNOLOGY 306,780 TRANSPORTATION W/SUMMER 9,015,763 BUILDING 8,203,463 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 5,836,802 EXCESS COST - PUBLIC + PRIV 27,055,771 SOFTWARE, LIBRARY, TEXTBOOK 1,362,491 GROWTH + TSA 809,000 LADDER AIDS 9,236,022 2001-02 TOTAL 155,839,973 $ CHG 01-02 MINUS 00-01 16,176,873 % CHG TOTAL AID 11.58 $ CHG W/O TRNSP,BLDG,BL INCENT 14,753,920 % CHG W/O TRNSP,BLDG,BL INCENT 11.91 2002-03 TOTAL 191,111,280 $ CHG 02-03 MINUS 00-01 51,448,180 % CHG TOTAL AID 36.84 $ CHG W/O TRNSP,BLDG,BL INCENT 50,025,227 % CHG W/O TRNSP,BLDG,BL INCENT 40.39 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 421902 DISTRICT NAME: TULLY 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 3,249,352 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT 121,512 SUBTOTAL W/ TRANSITION 3,370,864 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 24,651 SUMMER SCHOOL 0 GIFTED & TALENTED 7,170 HARDWARE & TECHNOLOGY 17,373 TRANSPORTATION 631,392 BUILDING 529,132 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 314,330 EXCESS COST - PUBLIC + PRIV 540,230 SOFTWARE, LIBRARY, TEXTBOOK 99,237 GROWTH + TSA 0 LADDER AIDS 13,893 TOTAL 5,548,272 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 3,489,708 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 23,734 SUMMER SCHOOL 0 GIFTED & TALENTED 7,252 HARDWARE & TECHNOLOGY 23,427 TRANSPORTATION W/SUMMER 727,017 BUILDING 1,574,413 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 395,440 EXCESS COST - PUBLIC + PRIV 542,227 SOFTWARE, LIBRARY, TEXTBOOK 140,476 GROWTH + TSA 0 LADDER AIDS 196,570 2001-02 TOTAL 7,120,264 $ CHG 01-02 MINUS 00-01 1,571,992 % CHG TOTAL AID 28.33 $ CHG W/O TRNSP,BLDG,BL INCENT 431,086 % CHG W/O TRNSP,BLDG,BL INCENT 9.82 2002-03 TOTAL 7,194,168 $ CHG 02-03 MINUS 00-01 1,645,896 % CHG TOTAL AID 29.67 $ CHG W/O TRNSP,BLDG,BL INCENT 504,990 % CHG W/O TRNSP,BLDG,BL INCENT 11.51 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT.