Adopted School Aid Formula for 2002-03 Nassau County |
|
DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280100 DISTRICT NAME: GLEN COVE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 4,339,328 GROWTH 9,162 BUILDING + BLDG REORG INCENT 92,750 TEACHER SUPPORT AID 0 TOTAL 4,441,240 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,825,737 GIFTED & TALENTED 17,052 EDUC RELATD SUPPORT SERVICE 27,193 EXTRAORDINARY NEEDS 274,353 OPERATING STANDARDS 48,291 LIMITED ENGLISH PROFICIENCY 31,999 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 392,391 EXCESS COST - PUBLIC + PRIV 1,274,247 BUILDING + BLDG REORG INCENT 52,198 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 233,483 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 328,429 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 41,841 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 4,547,214 $ CHG 02-03 MINUS 01-02 105,974 % CHG TOTAL AID 2.39 $ CHG W/O BLDG, BL REORG INCNT 146,526 % CHG W/O BLDG, BL REORG INCNT 3.37 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 105,974 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280201 DISTRICT NAME: HEMPSTEAD 2001-02 BASE YEAR AIDS: BT0321 TOTAL 47,095,873 GROWTH 1,246,742 BUILDING + BLDG REORG INCENT 634,684 TEACHER SUPPORT AID 0 TOTAL 48,977,299 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 24,730,651 GIFTED & TALENTED 34,496 EDUC RELATD SUPPORT SERVICE 355,194 EXTRAORDINARY NEEDS 6,705,924 OPERATING STANDARDS 788,410 LIMITED ENGLISH PROFICIENCY 753,853 GROWTH 212,492 SUMMER SCHOOL 0 TAX LIMITATION 501,002 BOCES + SPECIAL SERVICES 3,221,802 EXCESS COST - PUBLIC + PRIV 5,980,680 BUILDING + BLDG REORG INCENT 374,874 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 2,610,538 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 549,312 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 888,000 EARLY GRADE CLASS SIZE REDN 479,017 MINOR MAINTENANCE & REPAIR 74,514 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 48,260,759 $ CHG 02-03 MINUS 01-02 -716,540 % CHG TOTAL AID -1.46 $ CHG W/O BLDG, BL REORG INCNT -456,730 % CHG W/O BLDG, BL REORG INCNT -0.94 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -716,540 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280202 DISTRICT NAME: UNIONDALE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 16,366,621 GROWTH 68,025 BUILDING + BLDG REORG INCENT 2,780,532 TEACHER SUPPORT AID 0 TOTAL 19,215,178 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 7,858,240 GIFTED & TALENTED 33,908 EDUC RELATD SUPPORT SERVICE 75,151 EXTRAORDINARY NEEDS 1,039,177 OPERATING STANDARDS 179,299 LIMITED ENGLISH PROFICIENCY 227,380 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,037,313 EXCESS COST - PUBLIC + PRIV 2,865,299 BUILDING + BLDG REORG INCENT 1,624,978 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 2,617,226 HARDWARE & TECHNOLOGY 28,061 SOFTWARE, LIBRARY, TEXTBOOK 513,953 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 144,966 MINOR MAINTENANCE & REPAIR 62,345 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 18,307,296 $ CHG 02-03 MINUS 01-02 -907,882 % CHG TOTAL AID -4.72 $ CHG W/O BLDG, BL REORG INCNT 247,672 % CHG W/O BLDG, BL REORG INCNT 1.51 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -907,882 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280203 DISTRICT NAME: EAST MEADOW 2001-02 BASE YEAR AIDS: BT0321 TOTAL 26,017,759 GROWTH 0 BUILDING + BLDG REORG INCENT 988,305 TEACHER SUPPORT AID 0 TOTAL 27,006,064 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 16,095,243 GIFTED & TALENTED 46,256 EDUC RELATD SUPPORT SERVICE 95,397 EXTRAORDINARY NEEDS 258,288 OPERATING STANDARDS 146,804 LIMITED ENGLISH PROFICIENCY 71,838 GROWTH 24,446 SUMMER SCHOOL 0 TAX LIMITATION 769,786 BOCES + SPECIAL SERVICES 3,693,004 EXCESS COST - PUBLIC + PRIV 2,979,052 BUILDING + BLDG REORG INCENT 1,210,759 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 2,498,231 HARDWARE & TECHNOLOGY 71,512 SOFTWARE, LIBRARY, TEXTBOOK 678,875 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 70,847 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 28,710,338 $ CHG 02-03 MINUS 01-02 1,704,274 % CHG TOTAL AID 6.31 $ CHG W/O BLDG, BL REORG INCNT 1,481,820 % CHG W/O BLDG, BL REORG INCNT 5.70 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 1,704,274 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280204 DISTRICT NAME: NORTH BELLMORE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 8,093,922 GROWTH 16,619 BUILDING + BLDG REORG INCENT 2,028,239 TEACHER SUPPORT AID 0 TOTAL 10,138,780 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 5,631,285 GIFTED & TALENTED 13,916 EDUC RELATD SUPPORT SERVICE 23,988 EXTRAORDINARY NEEDS 35,344 OPERATING STANDARDS 33,217 LIMITED ENGLISH PROFICIENCY 8,305 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 330,489 EXCESS COST - PUBLIC + PRIV 1,087,368 BUILDING + BLDG REORG INCENT 606,071 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 299,924 HARDWARE & TECHNOLOGY 20,599 SOFTWARE, LIBRARY, TEXTBOOK 182,435 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 25,505 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 8,298,446 $ CHG 02-03 MINUS 01-02 -1,840,334 % CHG TOTAL AID -18.15 $ CHG W/O BLDG, BL REORG INCNT -418,166 % CHG W/O BLDG, BL REORG INCNT -5.16 STABILIZATION GRANT 24,018 $ CHANGE WITH STABILIZATION -1,816,316 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280205 DISTRICT NAME: LEVITTOWN 2001-02 BASE YEAR AIDS: BT0321 TOTAL 31,991,357 GROWTH 27,870 BUILDING + BLDG REORG INCENT 3,347,289 TEACHER SUPPORT AID 0 TOTAL 35,366,516 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 21,015,764 GIFTED & TALENTED 43,316 EDUC RELATD SUPPORT SERVICE 106,830 EXTRAORDINARY NEEDS 211,273 OPERATING STANDARDS 177,752 LIMITED ENGLISH PROFICIENCY 44,317 GROWTH 0 SUMMER SCHOOL 26,640 TAX LIMITATION 924,177 BOCES + SPECIAL SERVICES 1,049,381 EXCESS COST - PUBLIC + PRIV 5,290,280 BUILDING + BLDG REORG INCENT 4,511,272 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 3,802,607 HARDWARE & TECHNOLOGY 80,570 SOFTWARE, LIBRARY, TEXTBOOK 685,039 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 78,300 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 5,167 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 38,052,685 $ CHG 02-03 MINUS 01-02 2,686,169 % CHG TOTAL AID 7.60 $ CHG W/O BLDG, BL REORG INCNT 1,522,186 % CHG W/O BLDG, BL REORG INCNT 4.75 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 2,686,169 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280206 DISTRICT NAME: SEAFORD 2001-02 BASE YEAR AIDS: BT0321 TOTAL 6,962,588 GROWTH 0 BUILDING + BLDG REORG INCENT 581,412 TEACHER SUPPORT AID 0 TOTAL 7,544,000 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 4,519,354 GIFTED & TALENTED 14,700 EDUC RELATD SUPPORT SERVICE 23,876 EXTRAORDINARY NEEDS 27,928 OPERATING STANDARDS 39,917 LIMITED ENGLISH PROFICIENCY 0 GROWTH 95,074 SUMMER SCHOOL 0 TAX LIMITATION 218,212 BOCES + SPECIAL SERVICES 457,801 EXCESS COST - PUBLIC + PRIV 907,108 BUILDING + BLDG REORG INCENT 548,359 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 659,574 HARDWARE & TECHNOLOGY 19,497 SOFTWARE, LIBRARY, TEXTBOOK 206,573 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 20,170 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 7,758,143 $ CHG 02-03 MINUS 01-02 214,143 % CHG TOTAL AID 2.84 $ CHG W/O BLDG, BL REORG INCNT 247,196 % CHG W/O BLDG, BL REORG INCNT 3.55 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 214,143 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280207 DISTRICT NAME: BELLMORE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,490,733 GROWTH 6,268 BUILDING + BLDG REORG INCENT 489,852 TEACHER SUPPORT AID 0 TOTAL 2,986,853 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,248,516 GIFTED & TALENTED 6,860 EDUC RELATD SUPPORT SERVICE 10,220 EXTRAORDINARY NEEDS 10,178 OPERATING STANDARDS 16,626 LIMITED ENGLISH PROFICIENCY 2,718 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 387,534 EXCESS COST - PUBLIC + PRIV 394,890 BUILDING + BLDG REORG INCENT 308,997 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 263,409 HARDWARE & TECHNOLOGY 6,599 SOFTWARE, LIBRARY, TEXTBOOK 124,782 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 13,169 FULL DAY K CONVERSION 144,653 TEACHER SUPPORT AID 0 TOTAL 2,939,151 $ CHG 02-03 MINUS 01-02 -47,702 % CHG TOTAL AID -1.60 $ CHG W/O BLDG, BL REORG INCNT 133,153 % CHG W/O BLDG, BL REORG INCNT 5.33 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -47,702 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280208 DISTRICT NAME: ROOSEVELT 2001-02 BASE YEAR AIDS: BT0321 TOTAL 24,044,404 GROWTH 0 BUILDING + BLDG REORG INCENT 78,692 TEACHER SUPPORT AID 0 TOTAL 24,123,096 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 13,747,110 GIFTED & TALENTED 17,836 EDUC RELATD SUPPORT SERVICE 129,087 EXTRAORDINARY NEEDS 1,176,174 OPERATING STANDARDS 453,974 LIMITED ENGLISH PROFICIENCY 145,847 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 274,029 BOCES + SPECIAL SERVICES 920,346 EXCESS COST - PUBLIC + PRIV 5,708,269 BUILDING + BLDG REORG INCENT 21,415 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,650,411 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 161,500 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 232,252 MINOR MAINTENANCE & REPAIR 37,840 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 24,676,090 $ CHG 02-03 MINUS 01-02 552,994 % CHG TOTAL AID 2.29 $ CHG W/O BLDG, BL REORG INCNT 610,271 % CHG W/O BLDG, BL REORG INCNT 2.54 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 552,994 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280209 DISTRICT NAME: FREEPORT 2001-02 BASE YEAR AIDS: BT0321 TOTAL 35,581,545 GROWTH 0 BUILDING + BLDG REORG INCENT 696,964 TEACHER SUPPORT AID 0 TOTAL 36,278,509 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 21,584,085 GIFTED & TALENTED 38,612 EDUC RELATD SUPPORT SERVICE 126,575 EXTRAORDINARY NEEDS 1,688,635 OPERATING STANDARDS 329,115 LIMITED ENGLISH PROFICIENCY 517,079 GROWTH 1,410,199 SUMMER SCHOOL 75,924 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,528,939 EXCESS COST - PUBLIC + PRIV 5,849,432 BUILDING + BLDG REORG INCENT 1,464,280 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 2,774,542 HARDWARE & TECHNOLOGY 77,800 SOFTWARE, LIBRARY, TEXTBOOK 611,926 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 313,200 EARLY GRADE CLASS SIZE REDN 456,078 MINOR MAINTENANCE & REPAIR 57,178 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 38,903,599 $ CHG 02-03 MINUS 01-02 2,625,090 % CHG TOTAL AID 7.24 $ CHG W/O BLDG, BL REORG INCNT 1,857,774 % CHG W/O BLDG, BL REORG INCNT 5.22 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 2,625,090 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280210 DISTRICT NAME: BALDWIN 2001-02 BASE YEAR AIDS: BT0321 TOTAL 15,443,272 GROWTH 0 BUILDING + BLDG REORG INCENT 1,662,189 TEACHER SUPPORT AID 0 TOTAL 17,105,461 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 10,033,570 GIFTED & TALENTED 30,380 EDUC RELATD SUPPORT SERVICE 58,865 EXTRAORDINARY NEEDS 121,788 OPERATING STANDARDS 78,450 LIMITED ENGLISH PROFICIENCY 32,967 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 906,311 EXCESS COST - PUBLIC + PRIV 2,082,774 BUILDING + BLDG REORG INCENT 1,396,274 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,747,556 HARDWARE & TECHNOLOGY 46,796 SOFTWARE, LIBRARY, TEXTBOOK 463,673 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 51,510 FULL DAY K CONVERSION 490,383 TEACHER SUPPORT AID 0 TOTAL 17,541,297 $ CHG 02-03 MINUS 01-02 435,836 % CHG TOTAL AID 2.55 $ CHG W/O BLDG, BL REORG INCNT 701,751 % CHG W/O BLDG, BL REORG INCNT 4.54 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 435,836 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280211 DISTRICT NAME: OCEANSIDE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 10,379,218 GROWTH 0 BUILDING + BLDG REORG INCENT 1,259,644 TEACHER SUPPORT AID 0 TOTAL 11,638,862 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 6,145,617 GIFTED & TALENTED 36,456 EDUC RELATD SUPPORT SERVICE 55,207 EXTRAORDINARY NEEDS 148,238 OPERATING STANDARDS 107,291 LIMITED ENGLISH PROFICIENCY 41,256 GROWTH 117,790 SUMMER SCHOOL 160 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,003,308 EXCESS COST - PUBLIC + PRIV 1,858,612 BUILDING + BLDG REORG INCENT 1,883,485 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 827,019 HARDWARE & TECHNOLOGY 28,235 SOFTWARE, LIBRARY, TEXTBOOK 552,821 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 68,680 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 12,874,175 $ CHG 02-03 MINUS 01-02 1,235,313 % CHG TOTAL AID 10.61 $ CHG W/O BLDG, BL REORG INCNT 611,472 % CHG W/O BLDG, BL REORG INCNT 5.89 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 1,235,313 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280212 DISTRICT NAME: MALVERNE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 6,360,051 GROWTH 0 BUILDING + BLDG REORG INCENT 74,837 TEACHER SUPPORT AID 0 TOTAL 6,434,888 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,396,466 GIFTED & TALENTED 9,800 EDUC RELATD SUPPORT SERVICE 17,771 EXTRAORDINARY NEEDS 138,919 OPERATING STANDARDS 26,767 LIMITED ENGLISH PROFICIENCY 12,838 GROWTH 0 SUMMER SCHOOL 28,000 TAX LIMITATION 182,996 BOCES + SPECIAL SERVICES 426,461 EXCESS COST - PUBLIC + PRIV 1,146,579 BUILDING + BLDG REORG INCENT 25,844 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 707,940 HARDWARE & TECHNOLOGY 10,662 SOFTWARE, LIBRARY, TEXTBOOK 181,912 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 60,185 MINOR MAINTENANCE & REPAIR 22,337 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 6,395,477 $ CHG 02-03 MINUS 01-02 -39,411 % CHG TOTAL AID -0.61 $ CHG W/O BLDG, BL REORG INCNT 9,582 % CHG W/O BLDG, BL REORG INCNT 0.15 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -39,411 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280213 DISTRICT NAME: V STR THIRTEEN 2001-02 BASE YEAR AIDS: BT0321 TOTAL 6,370,034 GROWTH 0 BUILDING + BLDG REORG INCENT 230,478 TEACHER SUPPORT AID 0 TOTAL 6,600,512 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 4,168,026 GIFTED & TALENTED 11,956 EDUC RELATD SUPPORT SERVICE 23,081 EXTRAORDINARY NEEDS 85,970 OPERATING STANDARDS 39,669 LIMITED ENGLISH PROFICIENCY 40,314 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 428,013 BOCES + SPECIAL SERVICES 324,233 EXCESS COST - PUBLIC + PRIV 799,756 BUILDING + BLDG REORG INCENT 520,891 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 447,744 HARDWARE & TECHNOLOGY 18,076 SOFTWARE, LIBRARY, TEXTBOOK 198,039 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 26,505 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 7,132,273 $ CHG 02-03 MINUS 01-02 531,761 % CHG TOTAL AID 8.06 $ CHG W/O BLDG, BL REORG INCNT 241,348 % CHG W/O BLDG, BL REORG INCNT 3.79 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 531,761 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280214 DISTRICT NAME: HEWLETT WOODME 2001-02 BASE YEAR AIDS: BT0321 TOTAL 4,258,309 GROWTH 0 BUILDING + BLDG REORG INCENT 88,332 TEACHER SUPPORT AID 0 TOTAL 4,346,641 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,978,320 GIFTED & TALENTED 18,816 EDUC RELATD SUPPORT SERVICE 29,383 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 47,658 LIMITED ENGLISH PROFICIENCY 9,552 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 471,163 EXCESS COST - PUBLIC + PRIV 985,915 BUILDING + BLDG REORG INCENT 348,956 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 326,896 HARDWARE & TECHNOLOGY 2,900 SOFTWARE, LIBRARY, TEXTBOOK 339,607 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 35,173 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 4,594,339 $ CHG 02-03 MINUS 01-02 247,698 % CHG TOTAL AID 5.70 $ CHG W/O BLDG, BL REORG INCNT -12,926 % CHG W/O BLDG, BL REORG INCNT -0.30 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 247,698 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280215 DISTRICT NAME: LAWRENCE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 6,845,486 GROWTH 0 BUILDING + BLDG REORG INCENT 304,004 TEACHER SUPPORT AID 0 TOTAL 7,149,490 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,378,042 GIFTED & TALENTED 21,560 EDUC RELATD SUPPORT SERVICE 34,219 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 55,460 LIMITED ENGLISH PROFICIENCY 19,104 GROWTH 8,346 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 509,069 EXCESS COST - PUBLIC + PRIV 1,491,365 BUILDING + BLDG REORG INCENT 28,337 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 361,353 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 498,914 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 37,174 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 6,442,943 $ CHG 02-03 MINUS 01-02 -706,547 % CHG TOTAL AID -9.88 $ CHG W/O BLDG, BL REORG INCNT -430,880 % CHG W/O BLDG, BL REORG INCNT -6.29 STABILIZATION GRANT 54,923 $ CHANGE WITH STABILIZATION -651,624 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280216 DISTRICT NAME: ELMONT 2001-02 BASE YEAR AIDS: BT0321 TOTAL 12,496,605 GROWTH 0 BUILDING + BLDG REORG INCENT 858,425 TEACHER SUPPORT AID 0 TOTAL 13,355,030 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 6,803,302 GIFTED & TALENTED 23,912 EDUC RELATD SUPPORT SERVICE 60,451 EXTRAORDINARY NEEDS 459,067 OPERATING STANDARDS 119,680 LIMITED ENGLISH PROFICIENCY 123,399 GROWTH 0 SUMMER SCHOOL 55,936 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 421,327 EXCESS COST - PUBLIC + PRIV 3,024,808 BUILDING + BLDG REORG INCENT 1,183,766 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,026,793 HARDWARE & TECHNOLOGY 41,593 SOFTWARE, LIBRARY, TEXTBOOK 324,677 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 197,100 EARLY GRADE CLASS SIZE REDN 303,745 MINOR MAINTENANCE & REPAIR 52,843 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 14,222,399 $ CHG 02-03 MINUS 01-02 867,369 % CHG TOTAL AID 6.49 $ CHG W/O BLDG, BL REORG INCNT 542,028 % CHG W/O BLDG, BL REORG INCNT 4.34 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 867,369 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280217 DISTRICT NAME: FRANKLIN SQUAR 2001-02 BASE YEAR AIDS: BT0321 TOTAL 3,836,014 GROWTH 53,560 BUILDING + BLDG REORG INCENT 427,526 TEACHER SUPPORT AID 0 TOTAL 4,317,100 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,102,801 GIFTED & TALENTED 10,192 EDUC RELATD SUPPORT SERVICE 17,358 EXTRAORDINARY NEEDS 67,480 OPERATING STANDARDS 34,014 LIMITED ENGLISH PROFICIENCY 22,611 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 308,468 BOCES + SPECIAL SERVICES 234,342 EXCESS COST - PUBLIC + PRIV 981,989 BUILDING + BLDG REORG INCENT 1,160,567 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 364,051 HARDWARE & TECHNOLOGY 11,831 SOFTWARE, LIBRARY, TEXTBOOK 182,358 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 22,671 FULL DAY K CONVERSION 441,882 TEACHER SUPPORT AID 0 TOTAL 5,962,615 $ CHG 02-03 MINUS 01-02 1,645,515 % CHG TOTAL AID 38.12 $ CHG W/O BLDG, BL REORG INCNT 912,474 % CHG W/O BLDG, BL REORG INCNT 23.46 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 1,645,515 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280218 DISTRICT NAME: GARDEN CITY 2001-02 BASE YEAR AIDS: BT0321 TOTAL 3,351,967 GROWTH 38,468 BUILDING + BLDG REORG INCENT 339,378 TEACHER SUPPORT AID 0 TOTAL 3,729,813 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,594,655 GIFTED & TALENTED 21,168 EDUC RELATD SUPPORT SERVICE 32,759 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 53,081 LIMITED ENGLISH PROFICIENCY 0 GROWTH 27,160 SUMMER SCHOOL 23,440 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 451,975 EXCESS COST - PUBLIC + PRIV 1,009,765 BUILDING + BLDG REORG INCENT 354,604 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 117,700 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 363,830 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 46,009 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 4,096,146 $ CHG 02-03 MINUS 01-02 366,333 % CHG TOTAL AID 9.82 $ CHG W/O BLDG, BL REORG INCNT 351,107 % CHG W/O BLDG, BL REORG INCNT 10.36 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 366,333 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280219 DISTRICT NAME: EAST ROCKAWAY 2001-02 BASE YEAR AIDS: BT0321 TOTAL 3,283,825 GROWTH 0 BUILDING + BLDG REORG INCENT 299,951 TEACHER SUPPORT AID 0 TOTAL 3,583,776 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,902,234 GIFTED & TALENTED 7,056 EDUC RELATD SUPPORT SERVICE 11,085 EXTRAORDINARY NEEDS 54,601 OPERATING STANDARDS 21,583 LIMITED ENGLISH PROFICIENCY 6,304 GROWTH 0 SUMMER SCHOOL 2,720 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 208,902 EXCESS COST - PUBLIC + PRIV 674,483 BUILDING + BLDG REORG INCENT 576,918 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 189,211 HARDWARE & TECHNOLOGY 7,611 SOFTWARE, LIBRARY, TEXTBOOK 121,907 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 17,836 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 3,802,451 $ CHG 02-03 MINUS 01-02 218,675 % CHG TOTAL AID 6.10 $ CHG W/O BLDG, BL REORG INCNT -58,292 % CHG W/O BLDG, BL REORG INCNT -1.78 STABILIZATION GRANT 61,030 $ CHANGE WITH STABILIZATION 279,705 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280220 DISTRICT NAME: LYNBROOK 2001-02 BASE YEAR AIDS: BT0321 TOTAL 4,152,492 GROWTH 69,670 BUILDING + BLDG REORG INCENT 514,496 TEACHER SUPPORT AID 0 TOTAL 4,736,658 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,349,409 GIFTED & TALENTED 17,836 EDUC RELATD SUPPORT SERVICE 26,919 EXTRAORDINARY NEEDS 23,327 OPERATING STANDARDS 52,416 LIMITED ENGLISH PROFICIENCY 13,608 GROWTH 0 SUMMER SCHOOL 24,480 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 888,397 EXCESS COST - PUBLIC + PRIV 862,625 BUILDING + BLDG REORG INCENT 348,132 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 369,710 HARDWARE & TECHNOLOGY 12,086 SOFTWARE, LIBRARY, TEXTBOOK 269,536 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 42,508 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 5,300,989 $ CHG 02-03 MINUS 01-02 564,331 % CHG TOTAL AID 11.91 $ CHG W/O BLDG, BL REORG INCNT 730,695 % CHG W/O BLDG, BL REORG INCNT 17.31 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 564,331 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280221 DISTRICT NAME: ROCKVILLE CENT 2001-02 BASE YEAR AIDS: BT0321 TOTAL 5,897,818 GROWTH 0 BUILDING + BLDG REORG INCENT 556,767 TEACHER SUPPORT AID 0 TOTAL 6,454,585 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,105,708 GIFTED & TALENTED 20,972 EDUC RELATD SUPPORT SERVICE 31,299 EXTRAORDINARY NEEDS 27,209 OPERATING STANDARDS 60,855 LIMITED ENGLISH PROFICIENCY 9,950 GROWTH 1,527 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,765,189 EXCESS COST - PUBLIC + PRIV 1,021,361 BUILDING + BLDG REORG INCENT 320,450 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 553,737 HARDWARE & TECHNOLOGY 11,974 SOFTWARE, LIBRARY, TEXTBOOK 357,562 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 48,600 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 44,175 FULL DAY K CONVERSION 106,400 TEACHER SUPPORT AID 0 TOTAL 6,486,968 $ CHG 02-03 MINUS 01-02 32,383 % CHG TOTAL AID 0.50 $ CHG W/O BLDG, BL REORG INCNT 268,700 % CHG W/O BLDG, BL REORG INCNT 4.56 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 32,383 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280222 DISTRICT NAME: FLORAL PARK 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,617,577 GROWTH 67,703 BUILDING + BLDG REORG INCENT 530,982 TEACHER SUPPORT AID 0 TOTAL 3,216,262 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,180,992 GIFTED & TALENTED 8,428 EDUC RELATD SUPPORT SERVICE 13,192 EXTRAORDINARY NEEDS 32,351 OPERATING STANDARDS 23,357 LIMITED ENGLISH PROFICIENCY 11,870 GROWTH 100,205 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 148,422 EXCESS COST - PUBLIC + PRIV 938,003 BUILDING + BLDG REORG INCENT 376,846 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 220,369 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 151,253 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 26,838 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 3,232,126 $ CHG 02-03 MINUS 01-02 15,864 % CHG TOTAL AID 0.49 $ CHG W/O BLDG, BL REORG INCNT 170,000 % CHG W/O BLDG, BL REORG INCNT 6.33 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 15,864 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280223 DISTRICT NAME: WANTAGH 2001-02 BASE YEAR AIDS: BT0321 TOTAL 8,847,898 GROWTH 0 BUILDING + BLDG REORG INCENT 957,942 TEACHER SUPPORT AID 0 TOTAL 9,805,840 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 5,816,072 GIFTED & TALENTED 18,424 EDUC RELATD SUPPORT SERVICE 37,025 EXTRAORDINARY NEEDS 23,735 OPERATING STANDARDS 51,343 LIMITED ENGLISH PROFICIENCY 6,677 GROWTH 128,142 SUMMER SCHOOL 0 TAX LIMITATION 320,725 BOCES + SPECIAL SERVICES 650,283 EXCESS COST - PUBLIC + PRIV 1,788,062 BUILDING + BLDG REORG INCENT 791,509 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 561,690 HARDWARE & TECHNOLOGY 29,134 SOFTWARE, LIBRARY, TEXTBOOK 261,113 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 30,006 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 10,513,940 $ CHG 02-03 MINUS 01-02 708,100 % CHG TOTAL AID 7.22 $ CHG W/O BLDG, BL REORG INCNT 874,533 % CHG W/O BLDG, BL REORG INCNT 9.88 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 708,100 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280224 DISTRICT NAME: V STR TWENTY-F 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,165,483 GROWTH 0 BUILDING + BLDG REORG INCENT 251,863 TEACHER SUPPORT AID 0 TOTAL 2,417,346 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,139,631 GIFTED & TALENTED 5,684 EDUC RELATD SUPPORT SERVICE 10,282 EXTRAORDINARY NEEDS 45,020 OPERATING STANDARDS 13,344 LIMITED ENGLISH PROFICIENCY 28,303 GROWTH 100,488 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 216,216 EXCESS COST - PUBLIC + PRIV 501,012 BUILDING + BLDG REORG INCENT 61,254 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 135,801 HARDWARE & TECHNOLOGY 5,779 SOFTWARE, LIBRARY, TEXTBOOK 90,698 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 14,336 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,367,848 $ CHG 02-03 MINUS 01-02 -49,498 % CHG TOTAL AID -2.05 $ CHG W/O BLDG, BL REORG INCNT 141,111 % CHG W/O BLDG, BL REORG INCNT 6.52 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -49,498 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280225 DISTRICT NAME: MERRICK 2001-02 BASE YEAR AIDS: BT0321 TOTAL 4,130,333 GROWTH 8,248 BUILDING + BLDG REORG INCENT 597,086 TEACHER SUPPORT AID 0 TOTAL 4,735,667 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,798,223 GIFTED & TALENTED 11,172 EDUC RELATD SUPPORT SERVICE 16,060 EXTRAORDINARY NEEDS 11,561 OPERATING STANDARDS 26,009 LIMITED ENGLISH PROFICIENCY 3,340 GROWTH 10,375 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 565,824 EXCESS COST - PUBLIC + PRIV 491,605 BUILDING + BLDG REORG INCENT 412,543 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 267,654 HARDWARE & TECHNOLOGY 13,374 SOFTWARE, LIBRARY, TEXTBOOK 167,629 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 22,171 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 4,817,540 $ CHG 02-03 MINUS 01-02 81,873 % CHG TOTAL AID 1.73 $ CHG W/O BLDG, BL REORG INCNT 266,416 % CHG W/O BLDG, BL REORG INCNT 6.44 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 81,873 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280226 DISTRICT NAME: ISLAND TREES 2001-02 BASE YEAR AIDS: BT0321 TOTAL 9,050,444 GROWTH 51,133 BUILDING + BLDG REORG INCENT 1,639,554 TEACHER SUPPORT AID 0 TOTAL 10,741,131 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 6,034,391 GIFTED & TALENTED 15,092 EDUC RELATD SUPPORT SERVICE 34,801 EXTRAORDINARY NEEDS 69,846 OPERATING STANDARDS 72,883 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 38,160 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 460,509 EXCESS COST - PUBLIC + PRIV 1,411,497 BUILDING + BLDG REORG INCENT 1,024,084 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 525,178 HARDWARE & TECHNOLOGY 22,636 SOFTWARE, LIBRARY, TEXTBOOK 224,543 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 23,838 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 9,957,458 $ CHG 02-03 MINUS 01-02 -783,673 % CHG TOTAL AID -7.30 $ CHG W/O BLDG, BL REORG INCNT -168,203 % CHG W/O BLDG, BL REORG INCNT -1.85 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -783,673 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280227 DISTRICT NAME: WEST HEMPSTEAD 2001-02 BASE YEAR AIDS: BT0321 TOTAL 4,734,116 GROWTH 13,813 BUILDING + BLDG REORG INCENT 367,340 TEACHER SUPPORT AID 0 TOTAL 5,115,269 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,280,726 GIFTED & TALENTED 12,740 EDUC RELATD SUPPORT SERVICE 20,532 EXTRAORDINARY NEEDS 55,526 OPERATING STANDARDS 40,003 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 534,264 EXCESS COST - PUBLIC + PRIV 1,053,104 BUILDING + BLDG REORG INCENT 147,124 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,137,987 HARDWARE & TECHNOLOGY 7,294 SOFTWARE, LIBRARY, TEXTBOOK 231,276 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 24,338 FULL DAY K CONVERSION 98,371 TEACHER SUPPORT AID 0 TOTAL 5,643,285 $ CHG 02-03 MINUS 01-02 528,016 % CHG TOTAL AID 10.32 $ CHG W/O BLDG, BL REORG INCNT 748,232 % CHG W/O BLDG, BL REORG INCNT 15.76 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 528,016 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280229 DISTRICT NAME: NORTH MERRICK 2001-02 BASE YEAR AIDS: BT0321 TOTAL 5,078,302 GROWTH 0 BUILDING + BLDG REORG INCENT 221,138 TEACHER SUPPORT AID 0 TOTAL 5,299,440 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,386,397 GIFTED & TALENTED 7,448 EDUC RELATD SUPPORT SERVICE 14,272 EXTRAORDINARY NEEDS 11,258 OPERATING STANDARDS 23,227 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 478,719 EXCESS COST - PUBLIC + PRIV 688,640 BUILDING + BLDG REORG INCENT 96,798 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 136,026 HARDWARE & TECHNOLOGY 12,056 SOFTWARE, LIBRARY, TEXTBOOK 119,906 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 16,003 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 4,990,750 $ CHG 02-03 MINUS 01-02 -308,690 % CHG TOTAL AID -5.82 $ CHG W/O BLDG, BL REORG INCNT -184,350 % CHG W/O BLDG, BL REORG INCNT -3.63 STABILIZATION GRANT 175,930 $ CHANGE WITH STABILIZATION -132,760 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280230 DISTRICT NAME: VALLEY STR UF 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,791,061 GROWTH 29,664 BUILDING + BLDG REORG INCENT 20,635 TEACHER SUPPORT AID 0 TOTAL 2,841,360 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,606,607 GIFTED & TALENTED 8,820 EDUC RELATD SUPPORT SERVICE 15,402 EXTRAORDINARY NEEDS 117,363 OPERATING STANDARDS 27,990 LIMITED ENGLISH PROFICIENCY 47,707 GROWTH 61,546 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 328,904 EXCESS COST - PUBLIC + PRIV 374,071 BUILDING + BLDG REORG INCENT 9,112 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 140,040 HARDWARE & TECHNOLOGY 7,108 SOFTWARE, LIBRARY, TEXTBOOK 113,293 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 37,800 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 16,836 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,912,599 $ CHG 02-03 MINUS 01-02 71,239 % CHG TOTAL AID 2.51 $ CHG W/O BLDG, BL REORG INCNT 82,762 % CHG W/O BLDG, BL REORG INCNT 2.93 STABILIZATION GRANT 2,290 $ CHANGE WITH STABILIZATION 73,529 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280231 DISTRICT NAME: ISLAND PARK 2001-02 BASE YEAR AIDS: BT0321 TOTAL 1,345,270 GROWTH 0 BUILDING + BLDG REORG INCENT 72,665 TEACHER SUPPORT AID 0 TOTAL 1,417,935 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 702,423 GIFTED & TALENTED 4,704 EDUC RELATD SUPPORT SERVICE 6,935 EXTRAORDINARY NEEDS 81,332 OPERATING STANDARDS 11,310 LIMITED ENGLISH PROFICIENCY 0 GROWTH 1,022 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 199,408 EXCESS COST - PUBLIC + PRIV 382,214 BUILDING + BLDG REORG INCENT 70,326 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 67,531 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 85,903 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 7,334 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 1,620,442 $ CHG 02-03 MINUS 01-02 202,507 % CHG TOTAL AID 14.28 $ CHG W/O BLDG, BL REORG INCNT 204,846 % CHG W/O BLDG, BL REORG INCNT 15.23 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 202,507 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280251 DISTRICT NAME: VALLEY STR CHS 2001-02 BASE YEAR AIDS: BT0321 TOTAL 8,505,817 GROWTH 0 BUILDING + BLDG REORG INCENT 1,549,501 TEACHER SUPPORT AID 0 TOTAL 10,055,318 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 4,604,702 GIFTED & TALENTED 23,716 EDUC RELATD SUPPORT SERVICE 53,921 EXTRAORDINARY NEEDS 103,969 OPERATING STANDARDS 92,670 LIMITED ENGLISH PROFICIENCY 35,868 GROWTH 200,326 SUMMER SCHOOL 64,400 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 874,888 EXCESS COST - PUBLIC + PRIV 2,002,792 BUILDING + BLDG REORG INCENT 1,473,717 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 679,010 HARDWARE & TECHNOLOGY 17,142 SOFTWARE, LIBRARY, TEXTBOOK 362,347 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 43,342 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 10,632,810 $ CHG 02-03 MINUS 01-02 577,492 % CHG TOTAL AID 5.74 $ CHG W/O BLDG, BL REORG INCNT 653,276 % CHG W/O BLDG, BL REORG INCNT 7.68 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 577,492 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280252 DISTRICT NAME: SEWANHAKA 2001-02 BASE YEAR AIDS: BT0321 TOTAL 15,894,333 GROWTH 206,526 BUILDING + BLDG REORG INCENT 1,183,801 TEACHER SUPPORT AID 0 TOTAL 17,284,660 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 8,833,621 GIFTED & TALENTED 45,080 EDUC RELATD SUPPORT SERVICE 107,642 EXTRAORDINARY NEEDS 362,000 OPERATING STANDARDS 260,260 LIMITED ENGLISH PROFICIENCY 62,075 GROWTH 82,387 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,334,812 EXCESS COST - PUBLIC + PRIV 3,458,881 BUILDING + BLDG REORG INCENT 1,515,722 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,575,122 HARDWARE & TECHNOLOGY 70,160 SOFTWARE, LIBRARY, TEXTBOOK 594,684 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 80,849 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 18,383,295 $ CHG 02-03 MINUS 01-02 1,098,635 % CHG TOTAL AID 6.36 $ CHG W/O BLDG, BL REORG INCNT 766,714 % CHG W/O BLDG, BL REORG INCNT 4.76 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 1,098,635 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280253 DISTRICT NAME: BELLMORE-MERRI 2001-02 BASE YEAR AIDS: BT0321 TOTAL 13,491,000 GROWTH 147,377 BUILDING + BLDG REORG INCENT 1,494,406 TEACHER SUPPORT AID 0 TOTAL 15,132,783 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 7,666,264 GIFTED & TALENTED 30,380 EDUC RELATD SUPPORT SERVICE 56,678 EXTRAORDINARY NEEDS 59,182 OPERATING STANDARDS 89,277 LIMITED ENGLISH PROFICIENCY 11,315 GROWTH 174,473 SUMMER SCHOOL 16,480 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,946,821 EXCESS COST - PUBLIC + PRIV 1,976,888 BUILDING + BLDG REORG INCENT 2,727,399 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,588,140 HARDWARE & TECHNOLOGY 49,953 SOFTWARE, LIBRARY, TEXTBOOK 402,083 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 52,343 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 16,847,676 $ CHG 02-03 MINUS 01-02 1,714,893 % CHG TOTAL AID 11.33 $ CHG W/O BLDG, BL REORG INCNT 481,900 % CHG W/O BLDG, BL REORG INCNT 3.53 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 1,714,893 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280300 DISTRICT NAME: LONG BEACH 2001-02 BASE YEAR AIDS: BT0321 TOTAL 9,277,181 GROWTH 0 BUILDING + BLDG REORG INCENT 1,516,009 TEACHER SUPPORT AID 0 TOTAL 10,793,190 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,791,308 GIFTED & TALENTED 24,108 EDUC RELATD SUPPORT SERVICE 38,234 EXTRAORDINARY NEEDS 217,084 OPERATING STANDARDS 74,277 LIMITED ENGLISH PROFICIENCY 32,636 GROWTH 0 SUMMER SCHOOL 20,000 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,093,498 EXCESS COST - PUBLIC + PRIV 2,170,286 BUILDING + BLDG REORG INCENT 381,663 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 504,966 HARDWARE & TECHNOLOGY 987 SOFTWARE, LIBRARY, TEXTBOOK 424,830 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 413,844 MINOR MAINTENANCE & REPAIR 40,341 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 9,228,062 $ CHG 02-03 MINUS 01-02 -1,565,128 % CHG TOTAL AID -14.50 $ CHG W/O BLDG, BL REORG INCNT -430,782 % CHG W/O BLDG, BL REORG INCNT -4.64 STABILIZATION GRANT 12,399 $ CHANGE WITH STABILIZATION -1,552,729 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280401 DISTRICT NAME: WESTBURY 2001-02 BASE YEAR AIDS: BT0321 TOTAL 12,607,009 GROWTH 123,844 BUILDING + BLDG REORG INCENT 140,051 TEACHER SUPPORT AID 0 TOTAL 12,870,904 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,565,268 GIFTED & TALENTED 19,992 EDUC RELATD SUPPORT SERVICE 147,652 EXTRAORDINARY NEEDS 3,031,367 OPERATING STANDARDS 192,793 LIMITED ENGLISH PROFICIENCY 326,953 GROWTH 237,134 SUMMER SCHOOL 0 TAX LIMITATION 318,101 BOCES + SPECIAL SERVICES 1,293,716 EXCESS COST - PUBLIC + PRIV 2,256,736 BUILDING + BLDG REORG INCENT 54,351 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,529,289 HARDWARE & TECHNOLOGY 27,888 SOFTWARE, LIBRARY, TEXTBOOK 361,047 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 680,000 EARLY GRADE CLASS SIZE REDN 195,231 MINOR MAINTENANCE & REPAIR 42,175 FULL DAY K CONVERSION 14,937 TEACHER SUPPORT AID 0 TOTAL 14,294,630 $ CHG 02-03 MINUS 01-02 1,423,726 % CHG TOTAL AID 11.06 $ CHG W/O BLDG, BL REORG INCNT 1,509,426 % CHG W/O BLDG, BL REORG INCNT 11.86 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 1,423,726 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280402 DISTRICT NAME: EAST WILLISTON 2001-02 BASE YEAR AIDS: BT0321 TOTAL 1,687,682 GROWTH 8,658 BUILDING + BLDG REORG INCENT 73,403 TEACHER SUPPORT AID 0 TOTAL 1,769,743 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 832,240 GIFTED & TALENTED 9,212 EDUC RELATD SUPPORT SERVICE 14,418 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 23,391 LIMITED ENGLISH PROFICIENCY 0 GROWTH 11,968 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 325,519 EXCESS COST - PUBLIC + PRIV 475,286 BUILDING + BLDG REORG INCENT 34,181 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 21,412 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 143,423 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 19,670 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 1,910,720 $ CHG 02-03 MINUS 01-02 140,977 % CHG TOTAL AID 7.97 $ CHG W/O BLDG, BL REORG INCNT 180,199 % CHG W/O BLDG, BL REORG INCNT 10.62 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 140,977 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280403 DISTRICT NAME: ROSLYN 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,743,895 GROWTH 0 BUILDING + BLDG REORG INCENT 204,400 TEACHER SUPPORT AID 0 TOTAL 2,948,295 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,415,857 GIFTED & TALENTED 19,012 EDUC RELATD SUPPORT SERVICE 27,102 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 43,951 LIMITED ENGLISH PROFICIENCY 6,527 GROWTH 44,976 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 321,736 EXCESS COST - PUBLIC + PRIV 573,120 BUILDING + BLDG REORG INCENT 97,283 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 164,337 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 251,546 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 33,506 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,998,953 $ CHG 02-03 MINUS 01-02 50,658 % CHG TOTAL AID 1.72 $ CHG W/O BLDG, BL REORG INCNT 157,775 % CHG W/O BLDG, BL REORG INCNT 5.75 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 50,658 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280404 DISTRICT NAME: PORT WASHINGTO 2001-02 BASE YEAR AIDS: BT0321 TOTAL 4,846,832 GROWTH 48,007 BUILDING + BLDG REORG INCENT 326,255 TEACHER SUPPORT AID 0 TOTAL 5,221,094 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,257,853 GIFTED & TALENTED 25,284 EDUC RELATD SUPPORT SERVICE 39,877 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 77,533 LIMITED ENGLISH PROFICIENCY 33,432 GROWTH 19,448 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 749,627 EXCESS COST - PUBLIC + PRIV 1,706,158 BUILDING + BLDG REORG INCENT 170,953 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 173,629 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 388,877 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 53,177 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 5,695,848 $ CHG 02-03 MINUS 01-02 474,754 % CHG TOTAL AID 9.09 $ CHG W/O BLDG, BL REORG INCNT 630,056 % CHG W/O BLDG, BL REORG INCNT 12.87 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 474,754 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280405 DISTRICT NAME: NEW HYDE PARK 2001-02 BASE YEAR AIDS: BT0321 TOTAL 1,942,354 GROWTH 60,339 BUILDING + BLDG REORG INCENT 196,541 TEACHER SUPPORT AID 0 TOTAL 2,199,234 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 941,288 GIFTED & TALENTED 8,820 EDUC RELATD SUPPORT SERVICE 12,410 EXTRAORDINARY NEEDS 20,411 OPERATING STANDARDS 22,407 LIMITED ENGLISH PROFICIENCY 0 GROWTH 38,808 SUMMER SCHOOL 5,280 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 244,733 EXCESS COST - PUBLIC + PRIV 448,842 BUILDING + BLDG REORG INCENT 43,625 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 56,432 HARDWARE & TECHNOLOGY 1,461 SOFTWARE, LIBRARY, TEXTBOOK 171,925 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 21,170 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,037,612 $ CHG 02-03 MINUS 01-02 -161,622 % CHG TOTAL AID -7.35 $ CHG W/O BLDG, BL REORG INCNT -8,706 % CHG W/O BLDG, BL REORG INCNT -0.43 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -161,622 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280406 DISTRICT NAME: MANHASSET 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,926,289 GROWTH 4,224 BUILDING + BLDG REORG INCENT 0 TEACHER SUPPORT AID 0 TOTAL 2,930,513 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,115,910 GIFTED & TALENTED 13,720 EDUC RELATD SUPPORT SERVICE 21,627 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 42,156 LIMITED ENGLISH PROFICIENCY 3,980 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 282,174 EXCESS COST - PUBLIC + PRIV 803,090 BUILDING + BLDG REORG INCENT 0 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 207,596 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 263,174 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 29,839 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,783,266 $ CHG 02-03 MINUS 01-02 -147,247 % CHG TOTAL AID -5.02 $ CHG W/O BLDG, BL REORG INCNT -147,247 % CHG W/O BLDG, BL REORG INCNT -5.02 STABILIZATION GRANT 177,336 $ CHANGE WITH STABILIZATION 30,089 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280407 DISTRICT NAME: GREAT NECK 2001-02 BASE YEAR AIDS: BT0321 TOTAL 6,283,352 GROWTH 27,650 BUILDING + BLDG REORG INCENT 0 TEACHER SUPPORT AID 0 TOTAL 6,311,002 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,023,055 GIFTED & TALENTED 33,712 EDUC RELATD SUPPORT SERVICE 52,834 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 85,562 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 401,349 EXCESS COST - PUBLIC + PRIV 1,734,575 BUILDING + BLDG REORG INCENT 0 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 399,026 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 561,153 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 75,600 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 59,678 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 6,426,544 $ CHG 02-03 MINUS 01-02 115,542 % CHG TOTAL AID 1.83 $ CHG W/O BLDG, BL REORG INCNT 115,542 % CHG W/O BLDG, BL REORG INCNT 1.83 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 115,542 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280409 DISTRICT NAME: HERRICKS 2001-02 BASE YEAR AIDS: BT0321 TOTAL 5,272,583 GROWTH 28,622 BUILDING + BLDG REORG INCENT 413,559 TEACHER SUPPORT AID 0 TOTAL 5,714,764 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,041,210 GIFTED & TALENTED 21,364 EDUC RELATD SUPPORT SERVICE 33,854 EXTRAORDINARY NEEDS 23,463 OPERATING STANDARDS 65,758 LIMITED ENGLISH PROFICIENCY 21,094 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 272,331 EXCESS COST - PUBLIC + PRIV 1,539,633 BUILDING + BLDG REORG INCENT 514,689 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 206,634 HARDWARE & TECHNOLOGY 477 SOFTWARE, LIBRARY, TEXTBOOK 314,872 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 32,506 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 6,087,885 $ CHG 02-03 MINUS 01-02 373,121 % CHG TOTAL AID 6.53 $ CHG W/O BLDG, BL REORG INCNT 271,991 % CHG W/O BLDG, BL REORG INCNT 5.13 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 373,121 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280410 DISTRICT NAME: MINEOLA 2001-02 BASE YEAR AIDS: BT0321 TOTAL 3,696,394 GROWTH 87,883 BUILDING + BLDG REORG INCENT 595 TEACHER SUPPORT AID 0 TOTAL 3,784,872 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,276,721 GIFTED & TALENTED 15,092 EDUC RELATD SUPPORT SERVICE 24,182 EXTRAORDINARY NEEDS 119,028 OPERATING STANDARDS 47,087 LIMITED ENGLISH PROFICIENCY 21,890 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 566,865 EXCESS COST - PUBLIC + PRIV 1,143,954 BUILDING + BLDG REORG INCENT 222,430 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 188,325 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 306,039 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 28,005 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 3,959,618 $ CHG 02-03 MINUS 01-02 174,746 % CHG TOTAL AID 4.62 $ CHG W/O BLDG, BL REORG INCNT -47,089 % CHG W/O BLDG, BL REORG INCNT -1.24 STABILIZATION GRANT 13,215 $ CHANGE WITH STABILIZATION 187,961 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280411 DISTRICT NAME: CARLE PLACE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 1,933,877 GROWTH 0 BUILDING + BLDG REORG INCENT 413,250 TEACHER SUPPORT AID 0 TOTAL 2,347,127 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 934,135 GIFTED & TALENTED 8,820 EDUC RELATD SUPPORT SERVICE 13,962 EXTRAORDINARY NEEDS 62,209 OPERATING STANDARDS 23,463 LIMITED ENGLISH PROFICIENCY 8,915 GROWTH 6,808 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 288,870 EXCESS COST - PUBLIC + PRIV 474,293 BUILDING + BLDG REORG INCENT 199,840 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 47,220 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 121,342 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 14,169 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,204,046 $ CHG 02-03 MINUS 01-02 -143,081 % CHG TOTAL AID -6.10 $ CHG W/O BLDG, BL REORG INCNT 70,329 % CHG W/O BLDG, BL REORG INCNT 3.64 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -143,081 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280501 DISTRICT NAME: NORTH SHORE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,981,374 GROWTH 0 BUILDING + BLDG REORG INCENT 70,134 TEACHER SUPPORT AID 0 TOTAL 3,051,508 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,404,517 GIFTED & TALENTED 15,092 EDUC RELATD SUPPORT SERVICE 22,722 EXTRAORDINARY NEEDS 2,735 OPERATING STANDARDS 44,150 LIMITED ENGLISH PROFICIENCY 0 GROWTH 50,950 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 273,723 EXCESS COST - PUBLIC + PRIV 914,807 BUILDING + BLDG REORG INCENT 65,872 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 132,887 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 236,472 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 33,340 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 3,197,267 $ CHG 02-03 MINUS 01-02 145,759 % CHG TOTAL AID 4.78 $ CHG W/O BLDG, BL REORG INCNT 150,021 % CHG W/O BLDG, BL REORG INCNT 5.03 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 145,759 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280502 DISTRICT NAME: SYOSSET 2001-02 BASE YEAR AIDS: BT0321 TOTAL 6,554,131 GROWTH 7,907 BUILDING + BLDG REORG INCENT 486,905 TEACHER SUPPORT AID 0 TOTAL 7,048,943 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,558,653 GIFTED & TALENTED 36,456 EDUC RELATD SUPPORT SERVICE 57,214 EXTRAORDINARY NEEDS 5,998 OPERATING STANDARDS 111,158 LIMITED ENGLISH PROFICIENCY 10,825 GROWTH 69,700 SUMMER SCHOOL 2,640 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 524,596 EXCESS COST - PUBLIC + PRIV 1,814,263 BUILDING + BLDG REORG INCENT 194,435 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 244,184 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 554,885 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 51,176 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 7,236,183 $ CHG 02-03 MINUS 01-02 187,240 % CHG TOTAL AID 2.66 $ CHG W/O BLDG, BL REORG INCNT 479,710 % CHG W/O BLDG, BL REORG INCNT 7.31 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 187,240 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280503 DISTRICT NAME: LOCUST VALLEY 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,476,693 GROWTH 5,590 BUILDING + BLDG REORG INCENT 500 TEACHER SUPPORT AID 0 TOTAL 2,482,783 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,187,159 GIFTED & TALENTED 12,544 EDUC RELATD SUPPORT SERVICE 18,707 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 35,502 LIMITED ENGLISH PROFICIENCY 0 GROWTH 24,700 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 299,910 EXCESS COST - PUBLIC + PRIV 738,615 BUILDING + BLDG REORG INCENT 0 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 175,347 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 216,453 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 22,671 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,731,608 $ CHG 02-03 MINUS 01-02 248,825 % CHG TOTAL AID 10.02 $ CHG W/O BLDG, BL REORG INCNT 249,325 % CHG W/O BLDG, BL REORG INCNT 10.04 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 248,825 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280504 DISTRICT NAME: PLAINVIEW 2001-02 BASE YEAR AIDS: BT0321 TOTAL 8,556,356 GROWTH 0 BUILDING + BLDG REORG INCENT 691,745 TEACHER SUPPORT AID 0 TOTAL 9,248,101 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 5,189,572 GIFTED & TALENTED 27,244 EDUC RELATD SUPPORT SERVICE 42,067 EXTRAORDINARY NEEDS 25,548 OPERATING STANDARDS 81,853 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 1,040 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 626,756 EXCESS COST - PUBLIC + PRIV 3,628,008 BUILDING + BLDG REORG INCENT 548,142 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 945,024 HARDWARE & TECHNOLOGY 9,486 SOFTWARE, LIBRARY, TEXTBOOK 370,046 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 24,504 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 11,519,290 $ CHG 02-03 MINUS 01-02 2,271,189 % CHG TOTAL AID 24.56 $ CHG W/O BLDG, BL REORG INCNT 2,414,792 % CHG W/O BLDG, BL REORG INCNT 28.22 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 2,271,189 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280506 DISTRICT NAME: OYSTER BAY 2001-02 BASE YEAR AIDS: BT0321 TOTAL 1,972,088 GROWTH 0 BUILDING + BLDG REORG INCENT 37,354 TEACHER SUPPORT AID 0 TOTAL 2,009,442 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 835,013 GIFTED & TALENTED 8,232 EDUC RELATD SUPPORT SERVICE 12,867 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 20,892 LIMITED ENGLISH PROFICIENCY 5,890 GROWTH 5,660 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 566,690 EXCESS COST - PUBLIC + PRIV 452,998 BUILDING + BLDG REORG INCENT 0 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 112,904 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 178,186 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 18,170 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,217,502 $ CHG 02-03 MINUS 01-02 208,060 % CHG TOTAL AID 10.35 $ CHG W/O BLDG, BL REORG INCNT 245,414 % CHG W/O BLDG, BL REORG INCNT 12.44 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 208,060 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280515 DISTRICT NAME: JERICHO 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,715,240 GROWTH 40,768 BUILDING + BLDG REORG INCENT 390,319 TEACHER SUPPORT AID 0 TOTAL 3,146,327 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,560,185 GIFTED & TALENTED 16,464 EDUC RELATD SUPPORT SERVICE 27,284 EXTRAORDINARY NEEDS 0 OPERATING STANDARDS 53,147 LIMITED ENGLISH PROFICIENCY 6,368 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 371,818 EXCESS COST - PUBLIC + PRIV 493,456 BUILDING + BLDG REORG INCENT 146,569 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 196,735 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 272,479 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 33,006 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 3,177,511 $ CHG 02-03 MINUS 01-02 31,184 % CHG TOTAL AID 0.99 $ CHG W/O BLDG, BL REORG INCNT 274,934 % CHG W/O BLDG, BL REORG INCNT 9.98 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 31,184 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280517 DISTRICT NAME: HICKSVILLE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 7,777,077 GROWTH 0 BUILDING + BLDG REORG INCENT 396,418 TEACHER SUPPORT AID 0 TOTAL 8,173,495 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 4,117,121 GIFTED & TALENTED 27,048 EDUC RELATD SUPPORT SERVICE 41,702 EXTRAORDINARY NEEDS 222,493 OPERATING STANDARDS 67,607 LIMITED ENGLISH PROFICIENCY 28,459 GROWTH 13,228 SUMMER SCHOOL 5,120 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 596,289 EXCESS COST - PUBLIC + PRIV 2,143,401 BUILDING + BLDG REORG INCENT 207,515 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 280,730 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 441,170 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 50,843 FULL DAY K CONVERSION 147,346 TEACHER SUPPORT AID 0 TOTAL 8,390,072 $ CHG 02-03 MINUS 01-02 216,577 % CHG TOTAL AID 2.65 $ CHG W/O BLDG, BL REORG INCNT 405,480 % CHG W/O BLDG, BL REORG INCNT 5.21 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 216,577 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280518 DISTRICT NAME: PLAINEDGE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 10,133,827 GROWTH 0 BUILDING + BLDG REORG INCENT 600,689 TEACHER SUPPORT AID 0 TOTAL 10,734,516 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 5,888,238 GIFTED & TALENTED 18,816 EDUC RELATD SUPPORT SERVICE 37,025 EXTRAORDINARY NEEDS 93,727 OPERATING STANDARDS 71,491 LIMITED ENGLISH PROFICIENCY 9,789 GROWTH 99,790 SUMMER SCHOOL 9,760 TAX LIMITATION 321,864 BOCES + SPECIAL SERVICES 1,546,872 EXCESS COST - PUBLIC + PRIV 1,194,308 BUILDING + BLDG REORG INCENT 461,591 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 743,728 HARDWARE & TECHNOLOGY 15,103 SOFTWARE, LIBRARY, TEXTBOOK 294,545 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 27,672 FULL DAY K CONVERSION 378,927 TEACHER SUPPORT AID 0 TOTAL 11,213,246 $ CHG 02-03 MINUS 01-02 478,730 % CHG TOTAL AID 4.46 $ CHG W/O BLDG, BL REORG INCNT 617,828 % CHG W/O BLDG, BL REORG INCNT 6.10 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 478,730 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280521 DISTRICT NAME: BETHPAGE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 4,625,272 GROWTH 0 BUILDING + BLDG REORG INCENT 137,835 TEACHER SUPPORT AID 0 TOTAL 4,763,107 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,510,394 GIFTED & TALENTED 15,680 EDUC RELATD SUPPORT SERVICE 25,459 EXTRAORDINARY NEEDS 59,608 OPERATING STANDARDS 41,346 LIMITED ENGLISH PROFICIENCY 7,045 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 743,772 EXCESS COST - PUBLIC + PRIV 872,938 BUILDING + BLDG REORG INCENT 116,199 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 268,081 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 239,290 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 29,700 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 24,171 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 4,953,683 $ CHG 02-03 MINUS 01-02 190,576 % CHG TOTAL AID 4.00 $ CHG W/O BLDG, BL REORG INCNT 212,212 % CHG W/O BLDG, BL REORG INCNT 4.59 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 190,576 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280522 DISTRICT NAME: FARMINGDALE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 16,242,942 GROWTH 0 BUILDING + BLDG REORG INCENT 1,184,310 TEACHER SUPPORT AID 0 TOTAL 17,427,252 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 8,765,262 GIFTED & TALENTED 37,240 EDUC RELATD SUPPORT SERVICE 63,574 EXTRAORDINARY NEEDS 314,350 OPERATING STANDARDS 128,046 LIMITED ENGLISH PROFICIENCY 54,117 GROWTH 0 SUMMER SCHOOL 34,960 TAX LIMITATION 540,581 BOCES + SPECIAL SERVICES 1,544,903 EXCESS COST - PUBLIC + PRIV 3,204,518 BUILDING + BLDG REORG INCENT 2,085,976 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,356,825 HARDWARE & TECHNOLOGY 36,387 SOFTWARE, LIBRARY, TEXTBOOK 476,996 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 48,343 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 18,692,078 $ CHG 02-03 MINUS 01-02 1,264,826 % CHG TOTAL AID 7.26 $ CHG W/O BLDG, BL REORG INCNT 363,160 % CHG W/O BLDG, BL REORG INCNT 2.24 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 1,264,826 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280523 DISTRICT NAME: MASSAPEQUA 2001-02 BASE YEAR AIDS: BT0321 TOTAL 15,985,190 GROWTH 93,378 BUILDING + BLDG REORG INCENT 3,789,511 TEACHER SUPPORT AID 0 TOTAL 19,868,079 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 9,540,513 GIFTED & TALENTED 43,904 EDUC RELATD SUPPORT SERVICE 68,712 EXTRAORDINARY NEEDS 82,042 OPERATING STANDARDS 124,357 LIMITED ENGLISH PROFICIENCY 4,079 GROWTH 118,343 SUMMER SCHOOL 29,840 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 844,018 EXCESS COST - PUBLIC + PRIV 3,330,824 BUILDING + BLDG REORG INCENT 2,986,324 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,268,646 HARDWARE & TECHNOLOGY 32,712 SOFTWARE, LIBRARY, TEXTBOOK 722,600 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 68,013 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 19,264,927 $ CHG 02-03 MINUS 01-02 -603,152 % CHG TOTAL AID -3.04 $ CHG W/O BLDG, BL REORG INCNT 200,035 % CHG W/O BLDG, BL REORG INCNT 1.24 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -603,152 |
Back |